- We maintain BUY on Ta Ann Holdings Bhd, but with a lower fair value of RM5.20/share (vs. RM5.60/share previously), based on a PE of 13x against a further downward revised FY13F EPS of 40 sen (vs. 43 sen previously).
- We expect Ta Ann's results to disappoint in the 1HFY12 numbers, on the back of higher-than-expected losses for its plywood division and lower-than-expected CPO prices.
- As such, we have lowered our FY12F and FY13F earnings by 21% and 7% to RM95mil (-39% YoY) and RM149mil (+57% YoY), respectively, mainly to account for potentially higher losses at its plywood division.
- The plywood division incurred a pre-tax loss of about RM6mil in 1QFY12, which is expected to widen on the back of a significant decline in ASP ' hovering at above US$500/cu m in recent times but below the US$563/cu m achieved in the first quarter. Our plywood ASP assumption is at around US$530/cu m (-16% YoY) for each of FY12F-FY14F, and the export ASP for logs is at about US$208/cu m (-19% YoY).
- We have slashed our plywood sales volume assumption for FY12F by 16% to 170,000 cu m (-19% YoY) from 203,000 cu m previously, and by 25% and 35% for FY13F and FY14F, respectively, to 150,000 cu m and 160,000 cu m.
- Accordingly, we now expect the division to incur a higher pre-tax loss at RM26mil for each of FY12F-FY14F vs. our earlier loss forecasts of RM17mil, RM18mil and RM19mil, respectively.
- Lacklustre demand for wood products due to the slow reconstruction efforts in Japan has contributed to low prices, while a flat economy there has also affected the building industry.
- We have also lowered our CPO price assumption to RM3,200/tonne from RM3,400/tonne previously for FY12F, and to RM3,300/tonne for FY13F. However, we raise our FFB volume assumptions by 6%-10% for each of FY12FFY14F to 500,000 tonnes (+9% YoY), 629,457 tonnes (+26% YoY) and 758,085 tonnes (+20% YoY), respectively.
- We have also cut our gross dividend forecast to 15 sen/share for FY12F-FY14F, from 20 sen/share previously (vs. 20 sen/share for FY11).