Unimech is a one-stop provider for combustion and heat generation equipment such as valves, fittings, instrument gauges. Its fundamentals are underpinned by its: (i) regional presence in Malaysia, Indonesia, Thailand and China, (ii) aggressive expansion plan in Indonesia, and (iii) product expansion to serve O&G, marine, shipbuilding, as well as water and wastewater industries. Pegged at a five-year average PER of 6.7x on its FY13 earnings, we derive a FV of RM1.22, which suggests a potential price upside of 19.8%.
Experienced engineering equipment provider. Unimech has over 30 years of experience in system design, fabrication, manufacturing and distribution of all kinds of valves, instrumentation and fittings. It is also involved in fabrication, installation and maintenance of boilers, combustion equipment and piping systems. It has seven manufacturing facilities in Malaysia (Penang and Perak) and China (Tianjin and Hebei) to produce own brandname products. Its marketing networks in various countries, namely Malaysia, Singapore, Indonesia, Thailand, Australia, the Philippines, Korea and China distribute 6,000 to 7,000 types of products to cater to various needs. The company also owns exclusive distributorship of some engineering equipment and components. It caters for over 5,000 dealers, contractors and end-customers with a strong distribution network in Malaysia, Singapore, Indonesia, Thailand, Australia, the Philippines, and China.
Indonesia ' the next growth frontier. The second-largest revenue contributor after Malaysia, Indonesia is set to be the next growth driver. It is the second-largest market after Malaysia, accounted for about 20% of total revenue in FY11. Unimech currently has 32 branches (equipped with warehouse and marketing network) in Indonesia and aims to set up 19 more in the country over the next three years as part of its expansion plan. It also intends to set up plants in Indonesia where its large sales volume offers cost efficiency.
Expanding market reach. Historically, Unimech has been serving the general manufacturing sector and palm oil mill industry, among others. In order to sustain its growth, it plans to expand into oil and gas (O&G), marine, shipbuilding, as well as water and wastewater industries. Early this year, the company's 35%-owned plant in Huangshan, China has obtained the American Petroleum Institute (API) certification, which grants its access to the O&G industry. In mid-2012, the company's valve plant in Penang obtained the Bureau Veritas (BV) certification required by the marine and shipbuilding industries, making it the only valve manufacturing plant in Malaysia that is BV certified.
Consistent dividend payout. Unimech has been paying dividends since its listing in 2000. The dividend policy of the group is payout of at least 30% of its net income. In FY11, the company paid a single tier gross dividend of 6.7 sen (net dividend of 5 sen) to reward its shareholders. Based on gross dividends of 6.7 sen and 7.3 sen for FY12 and FY13 respectively, we expect a decent dividend yield of 6.8%-7.5% for this year.
RM1.22 FV. We arrived at a RM1.22 price target, pegged at a five-year average PER of 6.7x on its FY13 earnings. Given the interdependence between the manufacturing sector and valves and fitting industry, we believe the company will continue to grow. We like Unimech for its: (i) regional presence in Malaysia, Thailand, Indonesia and China, (ii) market diversification to mitigate concentration risk, and (iii) aggressive expansion plan in Indonesia.
Background
Over 30 years of experience. Unimech has over 30 years of experience in system design, fabrication, manufacturing and distribution of all kinds of valves, instrumentation and fittings. It is also involved in fabrication, installation and maintenance of boilers, combustion equipment and piping systems. It has seven manufacturing facilities in Malaysia (Penang and Perak) and China (Tianjin and Hebei) to produce own brandname products. The company distribute various types of products which are distributed under six brandnames, namely Arita, Unijin, Q-Flex, Bells, Allen, and Icontronic. It has regional marketing networks in various countries, namely Malaysia, Singapore, Indonesia, Thailand, Australia, the Philippines, Korea and China. It also owns distributorship of some engineering equipment and components. Unimech caters for over 5,000 dealers, contractors and end-customers, with a strong distribution network in Malaysia, Singapore, Indonesia, Thailand, Australia, the Philippines, and China.
Investment Case
Growing contribution from overseas markets. As shown in Figure 2, 62% of its total FY11 sales came from Malaysia. This is followed byIndonesia and Singapore, which contributed 20% and 10% of total sales respectively. China, the US and others made up the remaining sales. Over the years, the company's efforts to grow its overseas markets started to pay off (see Figure 3). Overseas sales contribution surged 48%from RM50.0m in FY10 to RM74.1m in FY11.
Indonesia ' the next growth frontier. The second-largest revenue contributor after Malaysia, Indonesia is set to be the next growth frontier. Despite sharing many common traits in history, culture and religion, sales approaches in the Malaysian and Indonesian markets vary. Unimech typically sells to dealers in Malaysia while its Indonesian operation mainly caters to end-users. The company currently has 32 branches (equipped with warehouse and marketing network) in Indonesia and aims to set up 19 more in the country over the next three years as part of its expansion plan. It also intends to set up plants in Indonesia where its large sales volume offers cost efficiency.
Besides Indonesia, Unimech is also looking to grow its business in Thailand and Australia. It is eyeing the possibility of setting up a plant in Thailand, which would strengthen its position in the country and potentially boost its chances of winning government contracts. It has allocated RM5m for capital expenditure this year, mainly for setting up plants and branches in Thailand and Indonesia. On the local front, the company's focus is on organic growth, where it recently spent RM10.4m to acquire two warehouses in Petaling Jaya in April and May last year.
Expanding market reach. Historically, Unimech has been serving the general manufacturing sector, construction activities, and palm oil mill industry, among others. In order to sustain its growth, it plans to expand into oil and gas (O&G), marine, shipbuilding, as well as water and wastewater industries. Early this year, the company's 35%-owned plant in Huangshan, China has obtained the American Petroleum Institute (API) certification, which grants its access to the O&G industry. In mid-2012, the company's valve plant in Penang obtained the Bureau Veritas (BV) certification required by the marine and shipbuilding industries, making it the only valve manufacturing plant in Malaysia that is BV certified.
Industry Prospect
The valves and piping industry provides components that distribute, control and monitor the flow of gases and liquids. Despite being relatively small in size and carrying minimal weight in Malaysia's Manufacturing Index, the industry provides critical support to the whole manufacturing sector in conjunction with other components in an integrated system. Manufacturing sector growth is closely related to GDP growth. Bank Negara of Malaysia forecast a GDP growth of 4%-5% this year, a decline from 2011's 5.1%. In particular, the manufacturing sector is expected to grow at a slower pace of 3.9% versus 4.5% in 2011 on anticipated slower activity in the export-oriented industries.
Pumps, compressors, taps and valves (PCTV) sub-sector is a sub-component of Malaysia's Manufacturing Index. Figure 6 illustrated a comparison between PCTV sub-sector index and its total manufacturing value. During the first seven months of 2012, PCTV index was generally higher y-o-y, while total manufacturing value jumped 44% from RM484.0m in 2011 to RM694.7m in 2012. The higher readings could be due to rising manufacturing and construction activities in the country. Going forward, Malaysia is expected to maintain its expansionary fiscal policy and continue with its Economic Transformation Programme projects that would bode well for the industry growth.
Financials
Positive 1HFY12 results. Unimech's 1HFY12 results were decent, with 1H earnings up 10% to RM10.4m on a 9% increase in revenue to RM105.5m. This is mainly attributed to strong sales in the Indonesia operation, which jumped 44% y-o-y to RM25.6m, as well as the acquisition of a Thailand subsidiary, which was previously an associate. The company's EBIT margin improved from 16.8% in 1HFY11 to 17.1% in 1HFY12. Valves, instruments and fittings segment remains the largest revenue contributor, totalling RM88.1m as of end of 1HFY12 (+15% y-o-y).
Consistent dividend payout. Unimech has been paying dividends since its listing in 2000. The company's dividend policy is payout of at least 30% of its net income. In FY11, it paid a single tier gross dividend of 6.7 sen (net dividend of 5 sen) to reward its shareholders. Based on gross dividends of 6.7 sen and 7.3 sen for FY12 and FY13 respectively, we expect a decent dividend yield of 6.8%-7.5% for this year.
Gearing up. The company has increased its borrowing to fund the purchase of warehouses, factory and inventories. Its net gearing ratio climbed to 0.3x in FY11 from 0.19x in FY10, which is still below the management's comfort level of 0.5x. We expect the company to ramp up its business expansion and work to strike a balance between its balance sheet and business expansion.
Valuation & Recommendation
RM1.22 FV. Over the years, Unimech has built a strong foundation with good profitability record since its inception. Given theinterdependence between the manufacturing sector and valves and fitting industry, we believe the company will continue to grow. We like Unimech for its: (i) regional presence in Malaysia, Thailand, Indonesia and China, (ii) market diversification to mitigate concentration risk, and(iii) aggressive expansion plan in Indonesia. We arrived at a FV of RM1.22, pegged at a five-year average PER of 6.7x on its FY13 earnings.
Financials