[KOTRA] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 31,660 33,504 28,047 25,210 35.30%
PBT 7,908 9,708 6,449 5,170 75.78%
Tax -1,020 -772 -498 -664 76.78%
NP 6,888 8,936 5,951 4,506 75.63%
-
NP to SH 6,888 8,936 5,951 4,506 75.63%
-
Tax Rate 12.90% 7.95% 7.72% 12.84% -
Total Cost 24,772 24,568 22,096 20,704 26.88%
-
Net Worth 0 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 2,656 - -
Div Payout % - - 44.64% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 0 0 0 0 -
NOSH 56,274 56,272 53,133 51,681 11.96%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 21.76% 26.67% 21.22% 17.88% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 56.26 59.54 52.79 48.78 20.84%
EPS 12.24 15.88 11.20 8.72 56.84%
DPS 0.00 0.00 5.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,271
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.35 22.59 18.91 17.00 35.31%
EPS 4.64 6.03 4.01 3.04 75.28%
DPS 0.00 0.00 1.79 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment