[UCREST] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -97.0%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 7,968 13,610 9,870 4,788 4,220 12,227 14,848 -33.88%
PBT 3,760 102 -2,534 -8,156 -4,140 -35,101 -10,050 -
Tax 0 0 0 0 0 0 0 -
NP 3,760 102 -2,534 -8,156 -4,140 -35,101 -10,050 -
-
NP to SH 3,760 102 -2,534 -8,156 -4,140 -35,101 -10,050 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 4,208 13,508 12,405 12,944 8,360 47,328 24,898 -69.33%
-
Net Worth 44,512 34,593 27,675 24,875 24,875 24,875 55,968 -14.12%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 44,512 34,593 27,675 24,875 24,875 24,875 55,968 -14.12%
NOSH 741,877 691,877 691,877 621,877 621,877 621,877 621,877 12.44%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 47.19% 0.75% -25.68% -170.34% -98.10% -287.08% -67.69% -
ROE 8.45% 0.29% -9.16% -32.79% -16.64% -141.11% -17.96% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.07 1.97 1.43 0.77 0.68 1.97 2.39 -41.39%
EPS 0.52 0.01 -0.36 -1.32 -0.68 -5.64 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.04 0.04 0.04 0.04 0.09 -23.62%
Adjusted Per Share Value based on latest NOSH - 621,877
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.07 1.83 1.33 0.64 0.57 1.64 2.00 -34.02%
EPS 0.51 0.01 -0.34 -1.10 -0.56 -4.72 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0465 0.0372 0.0334 0.0334 0.0334 0.0752 -14.13%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.185 0.11 0.10 0.08 0.085 0.13 0.16 -
P/RPS 17.22 5.59 7.01 10.39 12.53 6.61 6.70 87.30%
P/EPS 36.50 746.14 -27.30 -6.10 -12.77 -2.30 -9.90 -
EY 2.74 0.13 -3.66 -16.39 -7.83 -43.42 -10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.20 2.50 2.00 2.13 3.25 1.78 43.98%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 26/07/23 28/04/23 19/01/23 28/10/22 29/07/22 27/04/22 -
Price 0.175 0.145 0.12 0.11 0.09 0.105 0.14 -
P/RPS 16.29 7.37 8.41 14.29 13.26 5.34 5.86 97.33%
P/EPS 34.53 983.55 -32.76 -8.39 -13.52 -1.86 -8.66 -
EY 2.90 0.10 -3.05 -11.92 -7.40 -53.76 -11.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.90 3.00 2.75 2.25 2.63 1.56 51.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment