[UCREST] QoQ Annualized Quarter Result on 31-Aug-2024 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -62.89%
YoY- -51.38%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 10,584 16,489 15,886 12,240 7,968 13,610 9,870 4.74%
PBT 1,828 4,926 5,482 4,370 3,760 102 -2,534 -
Tax 0 0 0 0 0 0 0 -
NP 1,828 4,926 5,482 4,370 3,760 102 -2,534 -
-
NP to SH 1,828 4,926 5,482 4,370 3,760 102 -2,534 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 8,756 11,563 10,404 7,870 4,208 13,508 12,405 -20.64%
-
Net Worth 37,093 44,512 44,512 37,093 44,512 34,593 27,675 21.45%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 37,093 44,512 44,512 37,093 44,512 34,593 27,675 21.45%
NOSH 743,827 741,877 741,877 741,877 741,877 691,877 691,877 4.92%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 17.27% 29.87% 34.51% 35.70% 47.19% 0.75% -25.68% -
ROE 4.93% 11.07% 12.32% 11.78% 8.45% 0.29% -9.16% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.43 2.22 2.14 1.65 1.07 1.97 1.43 0.00%
EPS 0.24 0.66 0.73 0.58 0.52 0.01 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.05 0.06 0.05 0.04 15.96%
Adjusted Per Share Value based on latest NOSH - 743,827
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.42 2.22 2.14 1.65 1.07 1.83 1.33 4.44%
EPS 0.25 0.66 0.74 0.59 0.51 0.01 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0598 0.0598 0.0499 0.0598 0.0465 0.0372 21.52%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.12 0.11 0.105 0.16 0.185 0.11 0.10 -
P/RPS 8.41 4.95 4.90 9.70 17.22 5.59 7.01 12.84%
P/EPS 48.70 16.57 14.21 27.16 36.50 746.14 -27.30 -
EY 2.05 6.04 7.04 3.68 2.74 0.13 -3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.83 1.75 3.20 3.08 2.20 2.50 -2.67%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 30/07/24 26/04/24 30/01/24 26/10/23 26/07/23 28/04/23 -
Price 0.12 0.145 0.105 0.14 0.175 0.145 0.12 -
P/RPS 8.41 6.52 4.90 8.49 16.29 7.37 8.41 0.00%
P/EPS 48.70 21.84 14.21 23.77 34.53 983.55 -32.76 -
EY 2.05 4.58 7.04 4.21 2.90 0.10 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.42 1.75 2.80 2.92 2.90 3.00 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment