[PUC] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 20.58%
YoY- -365.47%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 14,222 14,332 11,712 11,756 11,824 11,104 15,651 -6.19%
PBT 596 488 -1,772 -1,204 -1,516 -2,248 -3,867 -
Tax 0 0 -19 0 0 0 29 -
NP 596 488 -1,791 -1,204 -1,516 -2,248 -3,838 -
-
NP to SH 596 488 -1,772 -1,204 -1,516 -2,248 -3,838 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 13,626 13,844 13,503 12,960 13,340 13,352 19,489 -21.27%
-
Net Worth 8,150 8,166 7,822 7,908 7,962 8,092 8,622 -3.69%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 8,150 8,166 7,822 7,908 7,962 8,092 8,622 -3.69%
NOSH 74,499 76,250 74,142 75,249 75,049 74,933 75,107 -0.54%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.19% 3.40% -15.29% -10.24% -12.82% -20.24% -24.52% -
ROE 7.31% 5.98% -22.65% -15.22% -19.04% -27.78% -44.51% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 19.09 18.80 15.80 15.62 15.75 14.82 20.84 -5.69%
EPS 0.80 0.64 -2.39 -1.60 -2.02 -3.00 -5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1071 0.1055 0.1051 0.1061 0.108 0.1148 -3.16%
Adjusted Per Share Value based on latest NOSH - 76,315
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.54 0.55 0.45 0.45 0.45 0.42 0.60 -6.80%
EPS 0.02 0.02 -0.07 -0.05 -0.06 -0.09 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.0031 0.003 0.003 0.003 0.0031 0.0033 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.17 0.15 0.15 0.13 0.18 0.20 0.20 -
P/RPS 0.89 0.80 0.95 0.83 1.14 1.35 0.96 -4.93%
P/EPS 21.25 23.44 -6.28 -8.13 -8.91 -6.67 -3.91 -
EY 4.71 4.27 -15.93 -12.31 -11.22 -15.00 -25.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.40 1.42 1.24 1.70 1.85 1.74 -7.43%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 11/05/06 28/02/06 25/11/05 26/08/05 30/05/05 28/02/05 -
Price 0.14 0.14 0.16 0.18 0.16 0.20 0.29 -
P/RPS 0.73 0.74 1.01 1.15 1.02 1.35 1.39 -34.98%
P/EPS 17.50 21.88 -6.69 -11.25 -7.92 -6.67 -5.68 -
EY 5.71 4.57 -14.94 -8.89 -12.63 -15.00 -17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.31 1.52 1.71 1.51 1.85 2.53 -36.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment