[SYMPHNY] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 44.33%
YoY- -180.66%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 170,296 174,573 168,116 171,456 165,576 170,522 168,426 0.73%
PBT -3,580 -20,545 -4,972 -74 -2,440 9,690 9,032 -
Tax -3,368 -550 -3,357 -3,538 -3,364 -6,540 -2,525 21.19%
NP -6,948 -21,095 -8,329 -3,612 -5,804 3,150 6,506 -
-
NP to SH -8,084 -21,828 -8,946 -3,612 -6,488 3,315 5,968 -
-
Tax Rate - - - - - 67.49% 27.96% -
Total Cost 177,244 195,668 176,445 175,068 171,380 167,372 161,920 6.21%
-
Net Worth 176,837 182,424 194,401 169,976 212,107 208,722 208,471 -10.39%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 3,069 - -
Div Payout % - - - - - 92.59% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 176,837 182,424 194,401 169,976 212,107 208,722 208,471 -10.39%
NOSH 631,562 629,048 627,102 531,176 623,846 613,888 613,150 1.99%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.08% -12.08% -4.95% -2.11% -3.51% 1.85% 3.86% -
ROE -4.57% -11.97% -4.60% -2.13% -3.06% 1.59% 2.86% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.96 27.75 26.81 32.28 26.54 27.78 27.47 -1.24%
EPS -1.28 -3.47 -1.43 -0.68 -1.04 0.54 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.28 0.29 0.31 0.32 0.34 0.34 0.34 -12.15%
Adjusted Per Share Value based on latest NOSH - 443,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 25.68 26.33 25.36 25.86 24.97 25.72 25.40 0.73%
EPS -1.22 -3.29 -1.35 -0.54 -0.98 0.50 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.2667 0.2751 0.2932 0.2564 0.3199 0.3148 0.3144 -10.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.17 0.21 0.22 0.22 0.25 0.24 0.25 -
P/RPS 0.63 0.76 0.82 0.68 0.94 0.86 0.91 -21.75%
P/EPS -13.28 -6.05 -15.42 -32.35 -24.04 44.44 25.68 -
EY -7.53 -16.52 -6.48 -3.09 -4.16 2.25 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.61 0.72 0.71 0.69 0.74 0.71 0.74 -12.09%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 18/11/10 16/08/10 19/05/10 25/02/10 16/11/09 -
Price 0.17 0.19 0.22 0.22 0.23 0.25 0.28 -
P/RPS 0.63 0.68 0.82 0.68 0.87 0.90 1.02 -27.49%
P/EPS -13.28 -5.48 -15.42 -32.35 -22.12 46.30 28.77 -
EY -7.53 -18.26 -6.48 -3.09 -4.52 2.16 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.61 0.66 0.71 0.69 0.68 0.74 0.82 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment