[SYMPHNY] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
16-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 78.11%
YoY- -126.03%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 33,071 30,106 47,961 44,334 40,483 41,401 44,691 -4.89%
PBT 738 3,199 55 573 2,250 3,672 3,025 -20.93%
Tax -1,334 -732 -872 -928 -727 294 1,368 -
NP -596 2,467 -817 -355 1,523 3,966 4,393 -
-
NP to SH -1,424 2,251 -1,026 -355 1,364 3,218 3,796 -
-
Tax Rate 180.76% 22.88% 1,585.45% 161.95% 32.31% -8.01% -45.22% -
Total Cost 33,667 27,639 48,778 44,689 38,960 37,435 40,298 -2.94%
-
Net Worth 135,927 178,755 185,962 141,999 207,847 214,533 219,768 -7.68%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 135,927 178,755 185,962 141,999 207,847 214,533 219,768 -7.68%
NOSH 647,272 662,058 641,250 443,750 649,523 630,980 665,964 -0.47%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.80% 8.19% -1.70% -0.80% 3.76% 9.58% 9.83% -
ROE -1.05% 1.26% -0.55% -0.25% 0.66% 1.50% 1.73% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.11 4.55 7.48 9.99 6.23 6.56 6.71 -4.43%
EPS -0.22 0.34 -0.16 -0.08 0.21 0.51 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.29 0.32 0.32 0.34 0.33 -7.24%
Adjusted Per Share Value based on latest NOSH - 443,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.99 4.54 7.23 6.69 6.11 6.24 6.74 -4.88%
EPS -0.21 0.34 -0.15 -0.05 0.21 0.49 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.2696 0.2805 0.2142 0.3135 0.3236 0.3315 -7.69%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.115 0.12 0.17 0.22 0.25 0.30 0.38 -
P/RPS 2.25 2.64 2.27 2.20 4.01 4.57 5.66 -14.23%
P/EPS -52.27 35.29 -106.25 -275.00 119.05 58.82 66.67 -
EY -1.91 2.83 -0.94 -0.36 0.84 1.70 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.59 0.69 0.78 0.88 1.15 -11.55%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 19/08/08 23/08/07 -
Price 0.11 0.12 0.13 0.22 0.27 0.28 0.34 -
P/RPS 2.15 2.64 1.74 2.20 4.33 4.27 5.07 -13.31%
P/EPS -50.00 35.29 -81.25 -275.00 128.57 54.90 59.65 -
EY -2.00 2.83 -1.23 -0.36 0.78 1.82 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.45 0.69 0.84 0.82 1.03 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment