[LAMBO] QoQ TTM Result on 30-Sep-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 17.6%
YoY--%
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 12,783 12,645 7,817 6,825 131.40%
PBT 2,772 2,455 889 -1,011 -
Tax -864 -763 -411 -43 5422.89%
NP 1,908 1,692 478 -1,054 -
-
NP to SH 1,908 1,692 478 -1,054 -
-
Tax Rate 31.17% 31.08% 46.23% - -
Total Cost 10,875 10,953 7,339 7,879 53.85%
-
Net Worth 6,173 5,985 2,394 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 6,173 5,985 2,394 0 -
NOSH 97,999 92,077 79,804 79,729 31.76%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 14.93% 13.38% 6.11% -15.44% -
ROE 30.90% 28.27% 19.97% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 13.04 13.73 9.80 8.56 75.55%
EPS 1.95 1.84 0.60 -1.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.065 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,729
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.83 0.82 0.51 0.44 133.62%
EPS 0.12 0.11 0.03 -0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.0039 0.0016 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/06/03 31/03/03 - - -
Price 0.31 0.20 0.00 0.00 -
P/RPS 2.38 1.46 0.00 0.00 -
P/EPS 15.92 10.88 0.00 0.00 -
EY 6.28 9.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 3.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment