[LAMBO] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -11.93%
YoY- -11.25%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 10,130 8,168 13,609 10,477 9,584 6,592 7,262 24.76%
PBT -360 -412 -308 -1,056 -942 -1,336 -1,440 -60.21%
Tax -42 -40 -30 -42 -40 -36 -30 25.06%
NP -402 -452 -338 -1,098 -982 -1,372 -1,470 -57.76%
-
NP to SH -398 -452 -337 -1,094 -978 -1,368 -1,470 -58.04%
-
Tax Rate - - - - - - - -
Total Cost 10,532 8,620 13,947 11,575 10,566 7,964 8,732 13.27%
-
Net Worth 11,219 11,413 11,101 10,887 11,284 915 1,423 294.63%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 11,219 11,413 11,101 10,887 11,284 915 1,423 294.63%
NOSH 94,761 94,166 92,051 93,295 94,038 92,432 93,037 1.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -3.97% -5.53% -2.48% -10.49% -10.25% -20.81% -20.24% -
ROE -3.55% -3.96% -3.04% -10.05% -8.67% -149.49% -103.27% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.69 8.67 14.78 11.23 10.19 7.13 7.81 23.20%
EPS -0.42 -0.48 -0.36 -1.17 -1.04 -1.48 -1.58 -58.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1212 0.1206 0.1167 0.12 0.0099 0.0153 289.78%
Adjusted Per Share Value based on latest NOSH - 92,222
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.66 0.53 0.88 0.68 0.62 0.43 0.47 25.32%
EPS -0.03 -0.03 -0.02 -0.07 -0.06 -0.09 -0.10 -55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0073 0.0074 0.0072 0.0071 0.0073 0.0006 0.0009 302.15%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.17 0.19 0.19 0.19 0.24 0.15 0.18 -
P/RPS 1.59 2.19 1.29 1.69 2.35 2.10 2.31 -21.98%
P/EPS -40.48 -39.58 -51.90 -16.19 -23.08 -10.14 -11.39 132.34%
EY -2.47 -2.53 -1.93 -6.18 -4.33 -9.87 -8.78 -56.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.58 1.63 2.00 15.15 11.76 -75.24%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/02/07 29/11/06 28/08/06 25/05/06 27/02/06 28/11/05 30/08/05 -
Price 0.14 0.18 0.23 0.18 0.21 0.11 0.17 -
P/RPS 1.31 2.08 1.56 1.60 2.06 1.54 2.18 -28.72%
P/EPS -33.33 -37.50 -62.82 -15.34 -20.19 -7.43 -10.76 112.05%
EY -3.00 -2.67 -1.59 -6.52 -4.95 -13.45 -9.29 -52.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.49 1.91 1.54 1.75 11.11 11.11 -77.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment