[NETX] QoQ Annualized Quarter Result on 28-Feb-2023 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 6.67%
YoY- -18.0%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 16,832 14,128 12,298 8,952 13,638 19,360 12,376 22.73%
PBT -14,259 -5,037 -8,376 -14,972 -16,558 -8,362 -6,800 63.75%
Tax 0 0 0 0 0 0 0 -
NP -14,259 -5,037 -8,376 -14,972 -16,558 -8,362 -6,800 63.75%
-
NP to SH -13,514 -5,402 -8,794 -15,028 -16,102 -8,102 -6,734 59.03%
-
Tax Rate - - - - - - - -
Total Cost 31,091 19,165 20,674 23,924 30,196 27,722 19,176 37.97%
-
Net Worth 104,011 111,747 117,035 125,395 125,395 133,754 142,114 -18.77%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 104,011 111,747 117,035 125,395 125,395 133,754 142,114 -18.77%
NOSH 937,952 919,564 835,967 835,967 835,967 835,967 835,967 7.96%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -84.71% -35.65% -68.11% -167.25% -121.41% -43.20% -54.95% -
ROE -12.99% -4.83% -7.51% -11.98% -12.84% -6.06% -4.74% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 1.94 1.64 1.47 1.07 1.63 2.32 1.48 19.75%
EPS -1.56 -0.63 -1.06 -1.80 -1.93 -0.97 -0.80 56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.14 0.15 0.15 0.16 0.17 -20.70%
Adjusted Per Share Value based on latest NOSH - 835,967
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 1.79 1.51 1.31 0.95 1.45 2.06 1.32 22.49%
EPS -1.44 -0.58 -0.94 -1.60 -1.72 -0.86 -0.72 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.1191 0.1248 0.1337 0.1337 0.1426 0.1515 -18.76%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.11 0.07 0.05 0.06 0.075 0.06 0.08 -
P/RPS 5.66 4.26 3.40 5.60 4.60 2.59 5.40 3.18%
P/EPS -7.06 -11.14 -4.75 -3.34 -3.89 -6.19 -9.93 -20.32%
EY -14.17 -8.98 -21.04 -29.96 -25.68 -16.15 -10.07 25.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.54 0.36 0.40 0.50 0.38 0.47 56.41%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.11 0.14 0.075 0.055 0.06 0.055 0.09 -
P/RPS 5.66 8.52 5.10 5.14 3.68 2.37 6.08 -4.65%
P/EPS -7.06 -22.27 -7.13 -3.06 -3.12 -5.67 -11.17 -26.33%
EY -14.17 -4.49 -14.03 -32.69 -32.10 -17.62 -8.95 35.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 0.54 0.37 0.40 0.34 0.53 44.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment