[NETX] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -10.77%
YoY- 494.9%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,517 10,806 11,376 13,635 11,986 12,148 9,712 -8.35%
PBT -6,744 90 960 641 652 928 1,388 -
Tax 0 0 0 -59 0 0 0 -
NP -6,744 90 960 582 652 928 1,388 -
-
NP to SH -6,706 142 1,056 583 653 930 1,392 -
-
Tax Rate - 0.00% 0.00% 9.20% 0.00% 0.00% 0.00% -
Total Cost 15,261 10,716 10,416 13,053 11,334 11,220 8,324 49.63%
-
Net Worth 24,218 28,399 30,171 29,082 27,999 27,555 25,309 -2.88%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 24,218 28,399 30,171 29,082 27,999 27,555 25,309 -2.88%
NOSH 186,296 177,500 188,571 181,764 174,999 172,222 158,181 11.49%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -79.18% 0.83% 8.44% 4.27% 5.44% 7.64% 14.29% -
ROE -27.69% 0.50% 3.50% 2.00% 2.33% 3.38% 5.50% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.57 6.09 6.03 7.50 6.85 7.05 6.14 -17.82%
EPS -3.60 0.08 0.56 0.33 0.37 0.54 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.16 0.16 0.16 0.16 0.16 -12.89%
Adjusted Per Share Value based on latest NOSH - 182,857
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.91 1.15 1.21 1.45 1.28 1.30 1.04 -8.49%
EPS -0.72 0.02 0.11 0.06 0.07 0.10 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0303 0.0322 0.031 0.0299 0.0294 0.027 -2.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.06 0.06 0.10 0.11 0.13 0.17 0.17 -
P/RPS 1.31 0.99 1.66 1.47 1.90 2.41 2.77 -39.21%
P/EPS -1.67 75.00 17.86 34.30 34.82 31.48 19.32 -
EY -60.00 1.33 5.60 2.92 2.87 3.18 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.63 0.69 0.81 1.06 1.06 -42.59%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 -
Price 0.04 0.06 0.09 0.08 0.12 0.14 0.17 -
P/RPS 0.87 0.99 1.49 1.07 1.75 1.98 2.77 -53.69%
P/EPS -1.11 75.00 16.07 24.94 32.14 25.93 19.32 -
EY -90.00 1.33 6.22 4.01 3.11 3.86 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.56 0.50 0.75 0.88 1.06 -55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment