[GHLSYS] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -37.64%
YoY- 126.54%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 46,912 56,967 62,542 57,610 62,240 63,988 55,772 -10.88%
PBT 4,828 -19,321 2,180 1,674 2,104 -14,665 -3,818 -
Tax -384 -6,728 -1,161 -362 0 489 -4 1990.78%
NP 4,444 -26,049 1,018 1,312 2,104 -14,176 -3,822 -
-
NP to SH 4,444 -26,049 1,018 1,312 2,104 -14,176 -3,822 -
-
Tax Rate 7.95% - 53.26% 21.62% 0.00% - - -
Total Cost 42,468 83,016 61,524 56,298 60,136 78,164 59,594 -20.20%
-
Net Worth 37,514 37,707 60,271 60,851 58,870 79,093 74,883 -36.89%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 37,514 37,707 60,271 60,851 58,870 79,093 74,883 -36.89%
NOSH 144,285 151,986 141,481 142,608 138,421 187,513 148,549 -1.92%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.47% -45.73% 1.63% 2.28% 3.38% -22.15% -6.85% -
ROE 11.85% -69.08% 1.69% 2.16% 3.57% -17.92% -5.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.51 37.48 44.21 40.40 44.96 34.12 37.54 -9.13%
EPS 3.08 -18.04 0.72 0.92 1.52 -9.96 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2481 0.426 0.4267 0.4253 0.4218 0.5041 -35.66%
Adjusted Per Share Value based on latest NOSH - 144,444
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.11 4.99 5.48 5.05 5.45 5.61 4.89 -10.92%
EPS 0.39 -2.28 0.09 0.11 0.18 -1.24 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.033 0.0528 0.0533 0.0516 0.0693 0.0656 -36.84%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.44 0.29 0.35 0.40 0.41 0.42 0.22 -
P/RPS 1.35 0.77 0.79 0.99 0.91 1.23 0.59 73.55%
P/EPS 14.29 -1.69 48.61 43.48 26.97 -5.56 -8.55 -
EY 7.00 -59.10 2.06 2.30 3.71 -18.00 -11.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.17 0.82 0.94 0.96 1.00 0.44 145.05%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 10/11/11 29/07/11 27/04/11 28/02/11 29/11/10 -
Price 0.38 0.39 0.35 0.41 0.44 0.37 0.41 -
P/RPS 1.17 1.04 0.79 1.01 0.98 1.08 1.09 4.83%
P/EPS 12.34 -2.28 48.61 44.57 28.95 -4.89 -15.93 -
EY 8.11 -43.95 2.06 2.24 3.45 -20.43 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.57 0.82 0.96 1.03 0.88 0.81 48.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment