[GHLSYS] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 22.68%
YoY- 47.81%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 57,610 62,240 63,988 55,772 52,492 52,948 57,150 0.53%
PBT 1,674 2,104 -14,665 -3,818 -4,938 680 -6,475 -
Tax -362 0 489 -4 -6 0 -523 -21.80%
NP 1,312 2,104 -14,176 -3,822 -4,944 680 -6,998 -
-
NP to SH 1,312 2,104 -14,176 -3,822 -4,944 680 -6,978 -
-
Tax Rate 21.62% 0.00% - - - 0.00% - -
Total Cost 56,298 60,136 78,164 59,594 57,436 52,268 64,148 -8.35%
-
Net Worth 60,851 58,870 79,093 74,883 73,911 78,185 76,315 -14.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 60,851 58,870 79,093 74,883 73,911 78,185 76,315 -14.04%
NOSH 142,608 138,421 187,513 148,549 146,272 141,666 138,353 2.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.28% 3.38% -22.15% -6.85% -9.42% 1.28% -12.24% -
ROE 2.16% 3.57% -17.92% -5.10% -6.69% 0.87% -9.14% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 40.40 44.96 34.12 37.54 35.89 37.38 41.31 -1.47%
EPS 0.92 1.52 -9.96 -2.57 -3.38 0.48 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.4253 0.4218 0.5041 0.5053 0.5519 0.5516 -15.77%
Adjusted Per Share Value based on latest NOSH - 151,923
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.05 5.45 5.61 4.89 4.60 4.64 5.01 0.53%
EPS 0.11 0.18 -1.24 -0.33 -0.43 0.06 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0516 0.0693 0.0656 0.0647 0.0685 0.0669 -14.09%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.40 0.41 0.42 0.22 0.25 0.36 0.41 -
P/RPS 0.99 0.91 1.23 0.59 0.70 0.96 0.99 0.00%
P/EPS 43.48 26.97 -5.56 -8.55 -7.40 75.00 -8.13 -
EY 2.30 3.71 -18.00 -11.70 -13.52 1.33 -12.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.96 1.00 0.44 0.49 0.65 0.74 17.34%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/07/11 27/04/11 28/02/11 29/11/10 30/08/10 27/05/10 25/02/10 -
Price 0.41 0.44 0.37 0.41 0.22 0.29 0.41 -
P/RPS 1.01 0.98 1.08 1.09 0.61 0.78 0.99 1.34%
P/EPS 44.57 28.95 -4.89 -15.93 -6.51 60.42 -8.13 -
EY 2.24 3.45 -20.43 -6.28 -15.36 1.66 -12.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.88 0.81 0.44 0.53 0.74 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment