[IFCAMSC] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 42.98%
YoY- 61.48%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 28,436 22,560 30,763 31,274 29,020 32,684 25,332 8.01%
PBT -3,920 -4,704 -6,108 -2,933 -6,392 3,388 -7,514 -35.22%
Tax -144 -288 74 -581 -250 -892 75 -
NP -4,064 -4,992 -6,034 -3,514 -6,642 2,496 -7,439 -33.19%
-
NP to SH -3,980 -5,008 -6,104 -3,908 -6,854 1,924 -7,444 -34.15%
-
Tax Rate - - - - - 26.33% - -
Total Cost 32,500 27,552 36,797 34,789 35,662 30,188 32,771 -0.55%
-
Net Worth 28,840 28,454 28,705 34,482 34,269 36,782 37,277 -15.73%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 28,840 28,454 28,705 34,482 34,269 36,782 37,277 -15.73%
NOSH 288,405 284,545 287,053 287,352 285,583 282,941 286,751 0.38%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.29% -22.13% -19.61% -11.24% -22.89% 7.64% -29.37% -
ROE -13.80% -17.60% -21.26% -11.33% -20.00% 5.23% -19.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.86 7.93 10.72 10.88 10.16 11.55 8.83 7.63%
EPS -1.38 -1.76 -2.13 -1.36 -2.40 0.68 -2.60 -34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.12 0.12 0.13 0.13 -16.06%
Adjusted Per Share Value based on latest NOSH - 291,764
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.67 3.71 5.06 5.14 4.77 5.37 4.16 8.02%
EPS -0.65 -0.82 -1.00 -0.64 -1.13 0.32 -1.22 -34.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0468 0.0472 0.0567 0.0563 0.0605 0.0613 -15.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.09 0.06 0.10 0.10 0.10 0.16 -
P/RPS 0.81 1.14 0.56 0.92 0.98 0.87 1.81 -41.52%
P/EPS -5.80 -5.11 -2.82 -7.35 -4.17 14.71 -6.16 -3.93%
EY -17.25 -19.56 -35.44 -13.60 -24.00 6.80 -16.22 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.60 0.83 0.83 0.77 1.23 -24.95%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 18/05/09 27/02/09 27/11/08 29/08/08 30/05/08 26/02/08 -
Price 0.08 0.08 0.09 0.10 0.09 0.11 0.13 -
P/RPS 0.81 1.01 0.84 0.92 0.89 0.95 1.47 -32.81%
P/EPS -5.80 -4.55 -4.23 -7.35 -3.75 16.18 -5.01 10.26%
EY -17.25 -22.00 -23.63 -13.60 -26.67 6.18 -19.97 -9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.90 0.83 0.75 0.85 1.00 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment