[IFCAMSC] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 42.74%
YoY- 59.76%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,471 28,232 30,763 31,696 28,372 28,486 25,333 13.11%
PBT -4,873 -8,132 -6,109 -2,136 -4,574 -5,867 -7,514 -25.09%
Tax 129 227 76 -330 -34 -141 75 43.60%
NP -4,744 -7,905 -6,033 -2,466 -4,608 -6,008 -7,439 -25.93%
-
NP to SH -4,667 -7,837 -6,104 -2,766 -4,831 -6,103 -7,443 -26.76%
-
Tax Rate - - - - - - - -
Total Cost 35,215 36,137 36,796 34,162 32,980 34,494 32,772 4.91%
-
Net Worth 28,384 28,454 28,680 35,011 34,482 36,782 35,966 -14.61%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 28,384 28,454 28,680 35,011 34,482 36,782 35,966 -14.61%
NOSH 283,846 284,545 286,803 291,764 287,352 282,941 276,666 1.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -15.57% -28.00% -19.61% -7.78% -16.24% -21.09% -29.36% -
ROE -16.44% -27.54% -21.28% -7.90% -14.01% -16.59% -20.69% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.74 9.92 10.73 10.86 9.87 10.07 9.16 11.20%
EPS -1.64 -2.75 -2.13 -0.95 -1.68 -2.16 -2.69 -28.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.12 0.12 0.13 0.13 -16.06%
Adjusted Per Share Value based on latest NOSH - 291,764
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.01 4.64 5.06 5.21 4.66 4.68 4.16 13.20%
EPS -0.77 -1.29 -1.00 -0.45 -0.79 -1.00 -1.22 -26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0468 0.0471 0.0576 0.0567 0.0605 0.0591 -14.54%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.09 0.06 0.10 0.10 0.10 0.16 -
P/RPS 0.75 0.91 0.56 0.92 1.01 0.99 1.75 -43.18%
P/EPS -4.87 -3.27 -2.82 -10.55 -5.95 -4.64 -5.95 -12.51%
EY -20.55 -30.60 -35.47 -9.48 -16.81 -21.57 -16.81 14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.60 0.83 0.83 0.77 1.23 -24.95%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 18/05/09 27/02/09 27/11/08 29/08/08 30/05/08 26/02/08 -
Price 0.08 0.08 0.09 0.10 0.09 0.11 0.13 -
P/RPS 0.75 0.81 0.84 0.92 0.91 1.09 1.42 -34.68%
P/EPS -4.87 -2.90 -4.23 -10.55 -5.35 -5.10 -4.83 0.55%
EY -20.55 -34.43 -23.65 -9.48 -18.68 -19.61 -20.69 -0.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.90 0.83 0.75 0.85 1.00 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment