[YBS] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -181.6%
YoY- -138.87%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 98,602 89,816 90,376 87,308 88,868 86,577 88,734 7.27%
PBT -7,556 -2,746 -1,730 -3,832 4,192 5,650 7,368 -
Tax 44 -540 -736 -372 -1,039 -1,673 -2,288 -
NP -7,512 -3,286 -2,466 -4,204 3,153 3,977 5,080 -
-
NP to SH -6,259 -2,277 -1,294 -3,260 3,995 4,997 6,252 -
-
Tax Rate - - - - 24.79% 29.61% 31.05% -
Total Cost 106,114 93,102 92,842 91,512 85,715 82,600 83,654 17.16%
-
Net Worth 72,368 71,807 73,928 73,633 73,602 73,193 72,985 -0.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 72,368 71,807 73,928 73,633 73,602 73,193 72,985 -0.56%
NOSH 258,457 258,457 256,212 253,937 253,803 253,803 251,675 1.78%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.62% -3.66% -2.73% -4.82% 3.55% 4.59% 5.72% -
ROE -8.65% -3.17% -1.75% -4.43% 5.43% 6.83% 8.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 38.15 35.02 35.45 34.39 35.01 34.30 35.26 5.38%
EPS -2.45 -0.89 -0.50 -1.28 1.58 1.99 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.29 0.29 0.29 0.29 0.29 -2.31%
Adjusted Per Share Value based on latest NOSH - 253,937
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.51 34.16 34.38 33.21 33.80 32.93 33.75 7.28%
EPS -2.38 -0.87 -0.49 -1.24 1.52 1.90 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2753 0.2731 0.2812 0.2801 0.28 0.2784 0.2776 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.80 0.695 0.61 0.665 0.645 0.50 0.69 -
P/RPS 2.10 1.98 1.72 1.93 1.84 1.46 1.96 4.70%
P/EPS -33.04 -78.27 -120.17 -51.79 40.98 25.25 27.78 -
EY -3.03 -1.28 -0.83 -1.93 2.44 3.96 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.48 2.10 2.29 2.22 1.72 2.38 13.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 21/02/24 21/11/23 24/08/23 25/05/23 22/02/23 21/11/22 -
Price 0.785 0.725 0.63 0.72 0.52 0.65 0.595 -
P/RPS 2.06 2.07 1.78 2.09 1.49 1.89 1.69 14.09%
P/EPS -32.42 -81.64 -124.11 -56.08 33.04 32.83 23.95 -
EY -3.08 -1.22 -0.81 -1.78 3.03 3.05 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.59 2.17 2.48 1.79 2.24 2.05 23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment