[REDTONE] QoQ Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ--%
YoY- -12.28%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Revenue 92,132 150,365 0 157,990 0 157,956 0 -
PBT 2,876 14,475 0 19,044 0 21,080 0 -
Tax -356 -3,500 0 -3,950 0 -2,828 0 -
NP 2,520 10,975 0 15,093 0 18,252 0 -
-
NP to SH 2,152 11,382 0 17,170 0 19,450 0 -
-
Tax Rate 12.38% 24.18% - 20.74% - 13.42% - -
Total Cost 89,612 139,390 0 142,897 0 139,704 0 -
-
Net Worth 125,353 120,294 0 151,720 0 151,730 0 -
Dividend
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Div - 5,743 - 7,646 - 11,201 - -
Div Payout % - 50.46% - 44.53% - 57.59% - -
Equity
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Net Worth 125,353 120,294 0 151,720 0 151,730 0 -
NOSH 537,999 522,110 521,376 521,376 509,162 509,162 503,409 9.29%
Ratio Analysis
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
NP Margin 2.74% 7.30% 0.00% 9.55% 0.00% 11.56% 0.00% -
ROE 1.72% 9.46% 0.00% 11.32% 0.00% 12.82% 0.00% -
Per Share
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 17.12 28.80 0.00 30.30 0.00 31.02 0.00 -
EPS 0.40 2.18 0.00 3.29 0.00 3.82 0.00 -
DPS 0.00 1.10 0.00 1.47 0.00 2.20 0.00 -
NAPS 0.233 0.2304 0.00 0.291 0.00 0.298 0.00 -
Adjusted Per Share Value based on latest NOSH - 516,885
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 11.89 19.41 0.00 20.39 0.00 20.39 0.00 -
EPS 0.28 1.47 0.00 2.22 0.00 2.51 0.00 -
DPS 0.00 0.74 0.00 0.99 0.00 1.45 0.00 -
NAPS 0.1618 0.1552 0.00 0.1958 0.00 0.1958 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date 31/07/15 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 31/10/14 -
Price 0.72 0.76 0.79 0.775 0.74 0.735 0.76 -
P/RPS 0.00 2.64 0.00 2.56 0.00 2.37 0.00 -
P/EPS 0.00 34.86 0.00 23.53 0.00 19.24 0.00 -
EY 0.00 2.87 0.00 4.25 0.00 5.20 0.00 -
DY 0.00 1.45 0.00 1.89 0.00 2.99 0.00 -
P/NAPS 0.00 3.30 0.00 2.66 0.00 2.47 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date 28/09/15 31/07/15 - 30/04/15 - 20/01/15 - -
Price 0.65 0.72 0.00 0.79 0.00 0.74 0.00 -
P/RPS 0.00 2.50 0.00 2.61 0.00 2.39 0.00 -
P/EPS 0.00 33.03 0.00 23.99 0.00 19.37 0.00 -
EY 0.00 3.03 0.00 4.17 0.00 5.16 0.00 -
DY 0.00 1.53 0.00 1.86 0.00 2.97 0.00 -
P/NAPS 0.00 3.13 0.00 2.71 0.00 2.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment