[REDTONE] QoQ TTM Result on 28-Feb-2015 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -13.13%
YoY- -71.71%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Revenue 71,387 71,387 84,322 84,322 78,978 78,978 68,445 5.78%
PBT 3,935 3,935 9,271 9,271 10,540 10,540 -732 -
Tax -2,086 -2,086 -2,416 -2,416 -1,414 -1,414 -1,452 62.32%
NP 1,849 1,849 6,855 6,855 9,126 9,126 -2,184 -
-
NP to SH 1,657 1,657 8,448 8,448 9,725 9,725 -3,125 -
-
Tax Rate 53.01% 53.01% 26.06% 26.06% 13.42% 13.42% - -
Total Cost 69,538 69,538 77,467 77,467 69,852 69,852 70,629 -2.05%
-
Net Worth 0 132,568 0 150,413 0 151,722 0 -
Dividend
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Div - - - - 5,537 5,537 5,537 -
Div Payout % - - - - 56.94% 56.94% 0.00% -
Equity
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Net Worth 0 132,568 0 150,413 0 151,722 0 -
NOSH 537,999 575,384 516,885 516,885 509,134 509,134 503,409 9.29%
Ratio Analysis
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
NP Margin 2.59% 2.59% 8.13% 8.13% 11.56% 11.56% -3.19% -
ROE 0.00% 1.25% 0.00% 5.62% 0.00% 6.41% 0.00% -
Per Share
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 13.27 12.41 16.31 16.31 15.51 15.51 13.60 -3.23%
EPS 0.31 0.29 1.63 1.63 1.91 1.91 -0.62 -
DPS 0.00 0.00 0.00 0.00 1.10 1.10 1.10 -
NAPS 0.00 0.2304 0.00 0.291 0.00 0.298 0.00 -
Adjusted Per Share Value based on latest NOSH - 516,885
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 9.21 9.21 10.88 10.88 10.19 10.19 8.83 5.79%
EPS 0.21 0.21 1.09 1.09 1.26 1.26 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.71 0.71 0.71 -
NAPS 0.00 0.1711 0.00 0.1941 0.00 0.1958 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date 31/07/15 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 31/10/14 -
Price 0.72 0.76 0.79 0.775 0.74 0.735 0.76 -
P/RPS 5.43 6.13 4.84 4.75 4.77 4.74 5.59 -3.80%
P/EPS 233.77 263.91 48.34 47.42 38.74 38.48 -122.43 -
EY 0.43 0.38 2.07 2.11 2.58 2.60 -0.82 -
DY 0.00 0.00 0.00 0.00 1.49 1.50 1.45 -
P/NAPS 0.00 3.30 0.00 2.66 0.00 2.47 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment