[REDTONE] QoQ Quarter Result on 28-Feb-2015 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ--%
YoY- -36.78%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Revenue 23,033 31,872 0 39,515 0 44,807 0 -
PBT 719 192 0 3,743 0 5,528 0 -
Tax -89 -537 0 -1,549 0 -867 0 -
NP 630 -345 0 2,194 0 4,661 0 -
-
NP to SH 538 -1,496 0 3,153 0 5,295 0 -
-
Tax Rate 12.38% 279.69% - 41.38% - 15.68% - -
Total Cost 22,403 32,217 0 37,321 0 40,146 0 -
-
Net Worth 125,353 132,568 0 150,413 0 151,722 0 -
Dividend
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Net Worth 125,353 132,568 0 150,413 0 151,722 0 -
NOSH 537,999 575,384 516,885 516,885 509,134 509,134 503,409 9.29%
Ratio Analysis
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
NP Margin 2.74% -1.08% 0.00% 5.55% 0.00% 10.40% 0.00% -
ROE 0.43% -1.13% 0.00% 2.10% 0.00% 3.49% 0.00% -
Per Share
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 4.28 5.54 0.00 7.64 0.00 8.80 0.00 -
EPS 0.10 -0.26 0.00 0.61 0.00 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.2304 0.00 0.291 0.00 0.298 0.00 -
Adjusted Per Share Value based on latest NOSH - 516,885
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
RPS 2.97 4.11 0.00 5.10 0.00 5.78 0.00 -
EPS 0.07 -0.19 0.00 0.41 0.00 0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1618 0.1711 0.00 0.1941 0.00 0.1958 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date 31/07/15 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 31/10/14 -
Price 0.72 0.76 0.79 0.775 0.74 0.735 0.76 -
P/RPS 0.00 13.72 0.00 10.14 0.00 8.35 0.00 -
P/EPS 0.00 -292.31 0.00 127.05 0.00 70.67 0.00 -
EY 0.00 -0.34 0.00 0.79 0.00 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.30 0.00 2.66 0.00 2.47 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 CAGR
Date 28/09/15 31/07/15 - 30/04/15 - 20/01/15 - -
Price 0.65 0.72 0.00 0.79 0.00 0.74 0.00 -
P/RPS 0.00 13.00 0.00 10.33 0.00 8.41 0.00 -
P/EPS 0.00 -276.92 0.00 129.51 0.00 71.15 0.00 -
EY 0.00 -0.36 0.00 0.77 0.00 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.13 0.00 2.71 0.00 2.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment