[MMAG] QoQ Annualized Quarter Result on 30-Sep-2024

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
11-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024
Profit Trend
QoQ- 65.84%
YoY- -2301.15%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 824,443 1,556,445 492,230 472,038 465,376 445,828 422,096 56.06%
PBT -102,979 -300,996 -116,636 2,234 986 -844 -85,079 13.53%
Tax -1,766 -3,645 -1,519 -46 -40 -40 472 -
NP -104,745 -304,641 -118,155 2,188 946 -884 -84,607 15.25%
-
NP to SH -95,706 -280,195 -109,164 2,734 4,348 -532 -69,704 23.46%
-
Tax Rate - - - 2.06% 4.06% - - -
Total Cost 929,188 1,861,087 610,385 469,850 464,430 446,712 506,703 49.65%
-
Net Worth 254,718 194,181 192,447 170 170,536 170,536 173,201 29.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,718 194,181 192,447 170 170,536 170,536 173,201 29.23%
NOSH 2,309,633 1,993,299 1,695,674 1,695,674 2,422,391 2,422,391 2,422,391 -3.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -12.70% -19.57% -24.00% 0.46% 0.20% -0.20% -20.04% -
ROE -37.57% -144.30% -56.72% 1,603.57% 2.55% -0.31% -40.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.43 88.65 12.15 19,486.47 19.21 18.40 17.42 75.02%
EPS -9.74 -36.41 -3.86 0.11 0.18 -0.04 -3.62 93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1106 0.0475 0.0704 0.0704 0.0704 0.0715 44.89%
Adjusted Per Share Value based on latest NOSH - 2,309,633
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 35.70 67.39 21.31 20.44 20.15 19.30 18.28 56.05%
EPS -4.14 -12.13 -4.73 0.12 0.19 -0.02 -3.02 23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.0841 0.0833 0.0001 0.0738 0.0738 0.075 29.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.31 0.19 0.095 0.01 0.015 0.02 -
P/RPS 0.75 0.35 1.56 0.00 0.05 0.08 0.11 258.31%
P/EPS -6.50 -1.94 -7.05 0.08 5.57 -68.30 -0.70 339.99%
EY -15.39 -51.48 -14.18 1,188.33 17.95 -1.46 -143.87 -77.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 4.00 1.35 0.14 0.21 0.28 321.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 11/11/24 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.335 0.31 0.305 0.105 0.085 0.015 0.015 -
P/RPS 0.83 0.35 2.51 0.00 0.44 0.08 0.09 337.99%
P/EPS -7.14 -1.94 -11.32 0.09 47.36 -68.30 -0.52 470.67%
EY -14.01 -51.48 -8.83 1,075.15 2.11 -1.46 -191.83 -82.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.80 6.42 1.49 1.21 0.21 0.21 443.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment