[KGROUP] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
14-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 33.23%
YoY- 48.63%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,468 9,152 33,887 26,341 25,262 10,256 48,698 -64.01%
PBT -20,268 -25,568 -11,444 -17,072 -18,818 -30,996 -22,402 -6.43%
Tax 0 0 -209 -16 0 0 0 -
NP -20,268 -25,568 -11,653 -17,088 -18,818 -30,996 -22,402 -6.43%
-
NP to SH -19,724 -25,008 -11,205 -16,782 -18,558 -30,872 -21,812 -6.47%
-
Tax Rate - - - - - - - -
Total Cost 30,736 34,720 45,540 43,429 44,080 41,252 71,100 -42.74%
-
Net Worth 91,680 96,001 102,253 99,678 102,988 104,460 110,106 -11.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 91,680 96,001 102,253 99,678 102,988 104,460 110,106 -11.46%
NOSH 3,652,592 3,678,221 3,678,221 3,678,221 3,678,171 3,678,171 3,678,171 -0.46%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -193.62% -279.37% -34.39% -64.87% -74.49% -302.22% -46.00% -
ROE -21.51% -26.05% -10.96% -16.84% -18.02% -29.55% -19.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.29 0.25 0.92 0.72 0.69 0.28 1.33 -63.67%
EPS -0.54 -0.68 -0.30 -0.45 -0.50 -0.84 -0.60 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0261 0.0278 0.0271 0.028 0.0284 0.0301 -11.37%
Adjusted Per Share Value based on latest NOSH - 3,678,221
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.29 0.25 0.94 0.73 0.70 0.28 1.35 -64.03%
EPS -0.55 -0.69 -0.31 -0.46 -0.51 -0.86 -0.60 -5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0266 0.0283 0.0276 0.0285 0.0289 0.0305 -11.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.005 0.005 0.005 0.01 0.005 0.01 0.01 -
P/RPS 1.74 2.01 0.54 1.40 0.73 3.59 0.75 74.98%
P/EPS -0.93 -0.74 -1.64 -2.19 -0.99 -1.19 -1.68 -32.50%
EY -108.00 -135.98 -60.93 -45.63 -100.91 -83.93 -59.63 48.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.18 0.37 0.18 0.35 0.33 -28.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 14/06/24 28/02/24 30/11/23 30/08/23 21/07/23 -
Price 0.01 0.01 0.005 0.01 0.01 0.01 0.01 -
P/RPS 3.49 4.02 0.54 1.40 1.46 3.59 0.75 177.94%
P/EPS -1.85 -1.47 -1.64 -2.19 -1.98 -1.19 -1.68 6.61%
EY -54.00 -67.99 -60.93 -45.63 -50.45 -83.93 -59.63 -6.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.18 0.37 0.36 0.35 0.33 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment