[RGB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 9.89%
YoY- -42.72%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 380,652 272,473 203,605 164,738 128,164 216,326 212,961 47.33%
PBT 47,792 8,683 -4,945 -10,612 -12,240 -7,001 -11,129 -
Tax -6,280 -4,893 -1,562 -1,306 -932 -2,944 -1,909 121.35%
NP 41,512 3,790 -6,508 -11,918 -13,172 -9,945 -13,038 -
-
NP to SH 42,144 4,629 -6,260 -11,934 -13,244 -9,823 -12,996 -
-
Tax Rate 13.14% 56.35% - - - - - -
Total Cost 339,140 268,683 210,113 176,656 141,336 226,271 225,999 31.10%
-
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 246,536 231,455 231,519 231,519 216,084 216,084 216,084 9.19%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.91% 1.39% -3.20% -7.23% -10.28% -4.60% -6.12% -
ROE 17.09% 2.00% -2.70% -5.15% -6.13% -4.55% -6.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.70 17.66 13.19 10.67 8.30 14.02 13.80 47.46%
EPS 2.72 0.30 -0.40 -0.78 -0.84 -0.64 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.14 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.79 17.74 13.26 10.73 8.35 14.09 13.87 47.32%
EPS 2.74 0.30 -0.41 -0.78 -0.86 -0.64 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1605 0.1507 0.1508 0.1508 0.1407 0.1407 0.1407 9.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.195 0.18 0.13 0.105 0.11 0.12 0.12 -
P/RPS 0.79 1.02 0.99 0.98 1.32 0.86 0.87 -6.23%
P/EPS 7.13 60.00 -32.05 -13.58 -12.82 -18.86 -14.25 -
EY 14.03 1.67 -3.12 -7.36 -7.80 -5.30 -7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 0.87 0.70 0.79 0.86 0.86 26.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 29/11/21 -
Price 0.23 0.235 0.165 0.11 0.125 0.115 0.12 -
P/RPS 0.93 1.33 1.25 1.03 1.51 0.82 0.87 4.55%
P/EPS 8.41 78.34 -40.68 -14.23 -14.57 -18.07 -14.25 -
EY 11.89 1.28 -2.46 -7.03 -6.86 -5.53 -7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.57 1.10 0.73 0.89 0.82 0.86 41.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment