[HONGSENG] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -32.22%
YoY- -119.9%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 33,338 27,350 20,436 20,558 33,662 30,857 25,870 18.43%
PBT -29,143 -9,783 -12,274 -10,750 -9,493 8,702 -5,936 189.14%
Tax -1,648 -127 -169 -250 1,150 -16,349 24 -
NP -30,791 -9,910 -12,444 -11,000 -8,342 -7,647 -5,912 200.76%
-
NP to SH -30,549 -9,685 -12,224 -11,096 -8,392 -7,693 -5,952 197.84%
-
Tax Rate - - - - - 187.88% - -
Total Cost 64,129 37,260 32,880 31,558 42,004 38,504 31,782 59.74%
-
Net Worth 32,681 45,451 53,787 57,026 50,702 49,238 55,558 -29.81%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 32,681 45,451 53,787 57,026 50,702 49,238 55,558 -29.81%
NOSH 265,485 265,485 265,485 265,485 241,555 241,130 241,351 6.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -92.36% -36.23% -60.89% -53.51% -24.78% -24.78% -22.85% -
ROE -93.48% -21.31% -22.73% -19.46% -16.55% -15.62% -10.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.56 10.30 7.70 7.74 13.94 12.80 10.72 11.14%
EPS -11.60 -3.73 -4.60 -4.18 -3.46 -3.17 -2.47 180.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1712 0.2026 0.2148 0.2099 0.2042 0.2302 -34.14%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.65 0.54 0.40 0.40 0.66 0.60 0.51 17.56%
EPS -0.60 -0.19 -0.24 -0.22 -0.16 -0.15 -0.12 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0089 0.0105 0.0112 0.0099 0.0096 0.0109 -29.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.275 0.245 0.255 0.30 0.30 0.295 0.28 -
P/RPS 2.19 2.38 3.31 3.87 2.15 2.31 2.61 -11.04%
P/EPS -2.39 -6.72 -5.54 -7.18 -8.63 -9.25 -11.35 -64.63%
EY -41.84 -14.89 -18.06 -13.93 -11.58 -10.81 -8.81 182.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.43 1.26 1.40 1.43 1.44 1.22 49.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 24/11/16 -
Price 0.23 0.26 0.25 0.26 0.305 0.285 0.305 -
P/RPS 1.83 2.52 3.25 3.36 2.19 2.23 2.85 -25.59%
P/EPS -2.00 -7.13 -5.43 -6.22 -8.78 -8.93 -12.37 -70.35%
EY -50.03 -14.03 -18.42 -16.08 -11.39 -11.19 -8.09 237.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.52 1.23 1.21 1.45 1.40 1.32 26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment