[HONGSENG] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 106.92%
YoY- 118.97%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 35,992 26,136 22,422 15,726 14,941 15,712 13,356 93.30%
PBT -2,116 3,280 -100,661 -36,529 -35,121 -33,043 -31,268 -83.31%
Tax -880 -832 -911 -1,347 -1,480 -1,738 -1,524 -30.58%
NP -2,996 2,448 -101,572 -37,877 -36,602 -34,782 -32,792 -79.62%
-
NP to SH 384 6,432 -92,939 -34,767 -34,376 -33,910 -32,022 -
-
Tax Rate - 25.37% - - - - - -
Total Cost 38,988 23,688 123,994 53,603 51,543 50,494 46,148 -10.60%
-
Net Worth 288,114 300,885 298,842 351,459 360,654 369,338 372,403 -15.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 288,114 300,885 298,842 351,459 360,654 369,338 372,403 -15.68%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -8.32% 9.37% -453.00% -240.84% -244.98% -221.37% -245.52% -
ROE 0.13% 2.14% -31.10% -9.89% -9.53% -9.18% -8.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.70 0.51 0.44 0.31 0.29 0.31 0.26 93.18%
EPS 0.00 0.12 -1.82 -0.68 -0.68 -0.66 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 -15.68%
Adjusted Per Share Value based on latest NOSH - 5,108,416
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.70 0.51 0.44 0.31 0.29 0.31 0.26 93.18%
EPS 0.01 0.13 -1.82 -0.68 -0.67 -0.66 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 -15.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.01 0.015 0.01 0.025 0.05 0.09 0.115 -
P/RPS 1.42 2.93 2.28 8.12 17.10 29.26 43.99 -89.79%
P/EPS 133.03 11.91 -0.55 -3.67 -7.43 -13.56 -18.35 -
EY 0.75 8.39 -181.93 -27.22 -13.46 -7.38 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.17 0.36 0.71 1.24 1.58 -76.40%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 27/02/24 29/11/23 29/08/23 25/05/23 -
Price 0.015 0.015 0.015 0.02 0.025 0.045 0.10 -
P/RPS 2.13 2.93 3.42 6.50 8.55 14.63 38.25 -85.34%
P/EPS 199.55 11.91 -0.82 -2.94 -3.72 -6.78 -15.95 -
EY 0.50 8.39 -121.29 -34.03 -26.92 -14.75 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.26 0.29 0.35 0.62 1.37 -66.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment