[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 94.05%
YoY- 86.26%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,045 21,777 22,628 26,344 27,204 21,098 22,016 -9.22%
PBT -16,146 -6,970 -3,928 -908 -14,202 -7,152 -6,818 77.75%
Tax -1,537 -82 -84 -88 -699 -93 -94 545.31%
NP -17,683 -7,053 -4,012 -996 -14,901 -7,245 -6,912 87.16%
-
NP to SH -17,468 -7,010 -3,952 -884 -14,865 -7,201 -6,850 86.75%
-
Tax Rate - - - - - - - -
Total Cost 36,728 28,830 26,640 27,340 42,105 28,343 28,928 17.26%
-
Net Worth 57,855 66,120 74,385 66,120 66,120 104,239 64,182 -6.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 57,855 66,120 74,385 66,120 66,120 104,239 64,182 -6.69%
NOSH 1,245,765 1,245,765 1,245,765 1,132,515 1,132,515 962,732 320,912 147.20%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -92.85% -32.39% -17.73% -3.78% -54.78% -34.34% -31.40% -
ROE -30.19% -10.60% -5.31% -1.34% -22.48% -6.91% -10.67% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.30 2.63 2.74 3.19 3.29 3.85 6.86 -51.77%
EPS -2.34 -0.93 -0.54 -0.12 -1.97 -1.15 -2.14 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.08 0.08 0.19 0.20 -50.36%
Adjusted Per Share Value based on latest NOSH - 1,132,515
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.16 1.33 1.38 1.61 1.66 1.29 1.34 -9.17%
EPS -1.07 -0.43 -0.24 -0.05 -0.91 -0.44 -0.42 86.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0404 0.0454 0.0404 0.0404 0.0636 0.0392 -6.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.045 0.025 0.045 0.05 0.075 0.08 0.085 -
P/RPS 1.95 0.95 1.64 1.57 2.28 2.08 1.24 35.26%
P/EPS -2.13 -2.95 -9.41 -46.75 -4.17 -6.09 -3.98 -34.10%
EY -46.97 -33.93 -10.63 -2.14 -23.98 -16.41 -25.11 51.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.31 0.50 0.63 0.94 0.42 0.43 30.39%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.065 0.045 0.035 0.035 0.06 0.075 0.11 -
P/RPS 2.82 1.71 1.28 1.10 1.82 1.95 1.60 45.96%
P/EPS -3.08 -5.31 -7.32 -32.72 -3.34 -5.71 -5.15 -29.03%
EY -32.52 -18.85 -13.66 -3.06 -29.98 -17.50 -19.40 41.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.56 0.39 0.44 0.75 0.39 0.55 41.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment