[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 72.89%
YoY- 76.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 59,513 55,694 52,624 56,172 51,662 48,576 51,456 10.15%
PBT -915 513 -2,186 -1,876 -7,966 -4,576 -6,096 -71.65%
Tax -624 -62 188 448 656 116 190 -
NP -1,539 450 -1,998 -1,428 -7,310 -4,460 -5,906 -59.10%
-
NP to SH -2,086 -180 -1,976 -1,968 -7,260 -4,244 -5,608 -48.18%
-
Tax Rate - 12.09% - - - - - -
Total Cost 61,052 55,244 54,622 57,600 58,972 53,036 57,362 4.23%
-
Net Worth 72,156 79,717 72,247 72,816 75,209 79,320 79,021 -5.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 72,156 79,717 72,247 72,816 75,209 79,320 79,021 -5.86%
NOSH 629,090 675,000 617,500 615,000 635,213 636,599 637,272 -0.85%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -2.59% 0.81% -3.80% -2.54% -14.15% -9.18% -11.48% -
ROE -2.89% -0.23% -2.74% -2.70% -9.65% -5.35% -7.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.46 8.25 8.52 9.13 8.13 7.63 8.07 11.14%
EPS -0.33 -0.03 -0.32 -0.32 -1.14 -0.67 -0.88 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1181 0.117 0.1184 0.1184 0.1246 0.124 -5.05%
Adjusted Per Share Value based on latest NOSH - 615,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.63 3.40 3.21 3.43 3.15 2.96 3.14 10.12%
EPS -0.13 -0.01 -0.12 -0.12 -0.44 -0.26 -0.34 -47.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.0487 0.0441 0.0444 0.0459 0.0484 0.0482 -5.88%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.06 0.06 0.04 0.05 0.06 -
P/RPS 0.95 1.09 0.70 0.66 0.49 0.66 0.74 18.06%
P/EPS -27.14 -337.50 -18.75 -18.75 -3.50 -7.50 -6.82 150.49%
EY -3.68 -0.30 -5.33 -5.33 -28.57 -13.33 -14.67 -60.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.51 0.51 0.34 0.40 0.48 38.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.08 0.09 0.09 0.06 0.04 0.04 0.06 -
P/RPS 0.85 1.09 1.06 0.66 0.49 0.52 0.74 9.65%
P/EPS -24.13 -337.50 -28.13 -18.75 -3.50 -6.00 -6.82 131.65%
EY -4.14 -0.30 -3.56 -5.33 -28.57 -16.67 -14.67 -56.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.77 0.51 0.34 0.32 0.48 28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment