[SSB8] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.58%
YoY- 30.62%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 5,954 6,128 7,041 8,330 9,594 11,728 9,961 -29.06%
PBT -4,312 -4,356 -13,094 -3,626 -3,084 -2,700 -6,965 -27.38%
Tax 0 0 0 0 0 0 1 -
NP -4,312 -4,356 -13,094 -3,626 -3,084 -2,700 -6,964 -27.37%
-
NP to SH -4,312 -4,356 -13,065 -3,546 -2,966 -2,564 -6,828 -26.41%
-
Tax Rate - - - - - - - -
Total Cost 10,266 10,484 20,135 11,957 12,678 14,428 16,925 -28.36%
-
Net Worth 20,832 21,606 22,484 33,375 34,661 34,786 35,951 -30.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 20,832 21,606 22,484 33,375 34,661 34,786 35,951 -30.51%
NOSH 250,697 247,500 249,827 250,943 251,355 246,538 250,185 0.13%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -72.42% -71.08% -185.97% -43.53% -32.15% -23.02% -69.91% -
ROE -20.70% -20.16% -58.11% -10.63% -8.56% -7.37% -18.99% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.37 2.48 2.82 3.32 3.82 4.76 3.98 -29.24%
EPS -1.72 -1.76 -5.23 -1.41 -1.18 -1.04 -2.73 -26.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0873 0.09 0.133 0.1379 0.1411 0.1437 -30.61%
Adjusted Per Share Value based on latest NOSH - 250,425
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.26 0.27 0.31 0.37 0.42 0.52 0.44 -29.60%
EPS -0.19 -0.19 -0.57 -0.16 -0.13 -0.11 -0.30 -26.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0095 0.0099 0.0147 0.0153 0.0153 0.0158 -30.29%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.04 0.05 0.08 0.08 0.12 0.14 0.12 -
P/RPS 1.68 2.02 2.84 2.41 3.14 2.94 3.01 -32.23%
P/EPS -2.33 -2.84 -1.53 -5.66 -10.17 -13.46 -4.40 -34.57%
EY -43.00 -35.20 -65.37 -17.67 -9.83 -7.43 -22.74 52.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.89 0.60 0.87 0.99 0.84 -31.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 28/02/08 27/11/07 30/08/07 28/05/07 27/02/07 -
Price 0.04 0.04 0.05 0.08 0.09 0.11 0.14 -
P/RPS 1.68 1.62 1.77 2.41 2.36 2.31 3.52 -38.95%
P/EPS -2.33 -2.27 -0.96 -5.66 -7.63 -10.58 -5.13 -40.94%
EY -43.00 -44.00 -104.59 -17.67 -13.11 -9.45 -19.49 69.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.56 0.60 0.65 0.78 0.97 -37.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment