[SSB8] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
Revenue 13,627 13,669 15,034 14,196 0 0 0 -
PBT 4,732 5,673 6,510 6,668 0 0 0 -
Tax -1,560 -2,154 -3,234 -6,688 0 0 0 -
NP 3,172 3,518 3,276 -20 0 0 0 -
-
NP to SH 4,899 5,821 6,730 6,888 0 0 0 -
-
Tax Rate 32.97% 37.97% 49.68% 100.30% - - - -
Total Cost 10,455 10,150 11,758 14,216 0 0 0 -
-
Net Worth 38,097 34,802 0 8,815 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
Net Worth 38,097 34,802 0 8,815 0 0 0 -
NOSH 273,687 250,919 102,049 187,173 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
NP Margin 23.28% 25.74% 21.79% -0.14% 0.00% 0.00% 0.00% -
ROE 12.86% 16.73% 0.00% 78.13% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
RPS 4.98 5.45 14.73 7.58 0.00 0.00 0.00 -
EPS 1.79 2.32 1.46 3.68 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1387 0.00 0.0471 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,173
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
RPS 0.60 0.60 0.66 0.62 0.00 0.00 0.00 -
EPS 0.22 0.26 0.30 0.30 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0153 0.00 0.0039 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
Date 31/12/04 30/09/04 30/06/04 - - - - -
Price 0.61 0.55 0.54 0.00 0.00 0.00 0.00 -
P/RPS 12.25 10.10 3.67 0.00 0.00 0.00 0.00 -
P/EPS 34.08 23.71 8.19 0.00 0.00 0.00 0.00 -
EY 2.93 4.22 12.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 3.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 31/03/03 CAGR
Date 28/02/05 30/11/04 26/08/04 31/05/04 - - - -
Price 0.57 0.62 0.56 0.00 0.00 0.00 0.00 -
P/RPS 11.45 11.38 3.80 0.00 0.00 0.00 0.00 -
P/EPS 31.84 26.72 8.49 0.00 0.00 0.00 0.00 -
EY 3.14 3.74 11.78 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 4.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment