[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2004 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
02-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- -236.23%
YoY- -2454.15%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 352,756 305,638 311,574 324,592 314,792 261,755 215,686 38.69%
PBT -5,388 -11,096 -3,025 -9,800 14,120 18,791 7,913 -
Tax -2,192 -6,183 -8,816 -2,112 -5,376 -5,927 -5,984 -48.71%
NP -7,580 -17,279 -11,841 -11,912 8,744 12,864 1,929 -
-
NP to SH -7,580 -17,329 -11,841 -11,912 8,744 12,864 1,929 -
-
Tax Rate - - - - 38.07% 31.54% 75.62% -
Total Cost 360,336 322,917 323,415 336,504 306,048 248,891 213,757 41.50%
-
Net Worth 101,239 100,420 109,064 116,530 119,236 65,098 0 -
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 101,239 100,420 109,064 116,530 119,236 65,098 0 -
NOSH 259,589 257,488 259,678 258,956 248,409 141,518 113,936 72.88%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin -2.15% -5.65% -3.80% -3.67% 2.78% 4.91% 0.89% -
ROE -7.49% -17.26% -10.86% -10.22% 7.33% 19.76% 0.00% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 135.89 118.70 119.98 125.35 126.72 184.96 189.30 -19.77%
EPS -2.92 -6.73 -4.56 -4.60 3.52 9.09 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.42 0.45 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,299
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 74.53 64.58 65.83 68.58 66.51 55.31 45.57 38.69%
EPS -1.60 -3.66 -2.50 -2.52 1.85 2.72 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2122 0.2304 0.2462 0.2519 0.1375 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 27/02/04 -
Price 0.32 0.26 0.32 0.37 0.44 1.04 1.30 -
P/RPS 0.24 0.22 0.27 0.30 0.35 0.56 0.69 -50.44%
P/EPS -10.96 -3.86 -7.02 -8.04 12.50 11.44 76.77 -
EY -9.13 -25.88 -14.25 -12.43 8.00 8.74 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.67 0.76 0.82 0.92 2.26 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 28/10/05 28/07/05 29/04/05 02/02/05 28/10/04 29/07/04 - -
Price 0.24 0.32 0.33 0.34 0.38 0.51 0.00 -
P/RPS 0.18 0.27 0.28 0.27 0.30 0.28 0.00 -
P/EPS -8.22 -4.75 -7.24 -7.39 10.80 5.61 0.00 -
EY -12.17 -21.03 -13.82 -13.53 9.26 17.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.79 0.76 0.79 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment