[SYSTECH] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 62.06%
YoY- -161.34%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 827 592 456 548 6,549 5,785 4,270 -66.42%
PBT -9,433 -1,669 -1,186 -1,244 -3,275 -98 -178 1300.70%
Tax 7 0 0 0 -4 -2 -6 -
NP -9,426 -1,669 -1,186 -1,244 -3,279 -101 -184 1269.49%
-
NP to SH -9,426 -1,669 -1,186 -1,244 -3,279 -101 -184 1269.49%
-
Tax Rate - - - - - - - -
Total Cost 10,253 2,261 1,642 1,792 9,828 5,886 4,454 74.07%
-
Net Worth 4,220 12,519 13,045 13,683 13,184 13,679 7,359 -30.90%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 4,220 12,519 13,045 13,683 13,184 13,679 7,359 -30.90%
NOSH 60,293 59,619 59,300 62,200 57,325 75,999 45,999 19.71%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -1,139.78% -281.98% -260.09% -227.01% -50.07% -1.75% -4.31% -
ROE -223.34% -13.33% -9.09% -9.09% -24.87% -0.74% -2.50% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.37 0.99 0.77 0.88 11.42 7.61 9.28 -71.96%
EPS -15.60 -2.80 -2.00 -2.00 -5.72 -0.13 -0.40 1042.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.21 0.22 0.22 0.23 0.18 0.16 -42.28%
Adjusted Per Share Value based on latest NOSH - 62,200
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.13 0.09 0.07 0.09 1.02 0.90 0.67 -66.38%
EPS -1.47 -0.26 -0.19 -0.19 -0.51 -0.02 -0.03 1229.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0066 0.0195 0.0204 0.0214 0.0206 0.0214 0.0115 -30.86%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.37 0.24 0.34 0.23 0.34 0.39 -
P/RPS 22.60 37.26 31.21 38.59 2.01 4.47 4.20 206.13%
P/EPS -1.98 -13.21 -12.00 -17.00 -4.02 -255.00 -97.50 -92.50%
EY -50.43 -7.57 -8.33 -5.88 -24.87 -0.39 -1.03 1228.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 1.76 1.09 1.55 1.00 1.89 2.44 48.66%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/12/06 29/08/06 30/05/06 06/03/06 30/11/05 30/08/05 -
Price 0.31 0.28 0.39 0.28 0.25 0.32 0.35 -
P/RPS 22.60 28.20 50.72 31.78 2.19 4.20 3.77 228.92%
P/EPS -1.98 -10.00 -19.50 -14.00 -4.37 -240.00 -87.50 -91.94%
EY -50.43 -10.00 -5.13 -7.14 -22.88 -0.42 -1.14 1142.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 1.33 1.77 1.27 1.09 1.78 2.19 59.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment