[OSKVI] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 97.8%
YoY- -12.85%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,254 1,328 66,241 87,982 100,744 146,484 53,561 -91.87%
PBT 30,984 17,332 18,949 20,386 10,184 35,512 28,932 4.68%
Tax -170 -140 52 93 170 308 205 -
NP 30,814 17,192 19,001 20,480 10,354 35,820 29,137 3.81%
-
NP to SH 30,814 17,192 19,001 20,480 10,354 35,820 29,137 3.81%
-
Tax Rate 0.55% 0.81% -0.27% -0.46% -1.67% -0.87% -0.71% -
Total Cost -29,560 -15,864 47,240 67,502 90,390 110,664 24,424 -
-
Net Worth 239,662 231,805 227,876 223,947 214,125 221,982 214,125 7.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 3,928 - 7,857 - 3,928 -
Div Payout % - - 20.68% - 75.89% - 13.48% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 239,662 231,805 227,876 223,947 214,125 221,982 214,125 7.82%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2,457.26% 1,294.58% 28.68% 23.28% 10.28% 24.45% 54.40% -
ROE 12.86% 7.42% 8.34% 9.15% 4.84% 16.14% 13.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.64 0.68 33.72 44.79 51.28 74.57 27.27 -91.85%
EPS 15.68 8.76 9.67 10.43 5.28 18.24 14.83 3.79%
DPS 0.00 0.00 2.00 0.00 4.00 0.00 2.00 -
NAPS 1.22 1.18 1.16 1.14 1.09 1.13 1.09 7.82%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.63 0.67 33.52 44.53 50.98 74.13 27.11 -91.91%
EPS 15.59 8.70 9.62 10.36 5.24 18.13 14.75 3.77%
DPS 0.00 0.00 1.99 0.00 3.98 0.00 1.99 -
NAPS 1.2129 1.1731 1.1532 1.1334 1.0836 1.1234 1.0836 7.82%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.47 0.52 0.52 0.405 0.43 0.50 0.515 -
P/RPS 73.63 76.92 1.54 0.90 0.84 0.67 1.89 1056.93%
P/EPS 3.00 5.94 5.38 3.88 8.16 2.74 3.47 -9.27%
EY 33.37 16.83 18.60 25.74 12.26 36.47 28.80 10.34%
DY 0.00 0.00 3.85 0.00 9.30 0.00 3.88 -
P/NAPS 0.39 0.44 0.45 0.36 0.39 0.44 0.47 -11.72%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 17/05/23 28/02/23 25/11/22 22/08/22 20/05/22 23/02/22 -
Price 0.48 0.50 0.49 0.445 0.445 0.53 0.44 -
P/RPS 75.19 73.96 1.45 0.99 0.87 0.71 1.61 1206.01%
P/EPS 3.06 5.71 5.07 4.27 8.44 2.91 2.97 2.01%
EY 32.68 17.50 19.74 23.43 11.84 34.40 33.71 -2.05%
DY 0.00 0.00 4.08 0.00 8.99 0.00 4.55 -
P/NAPS 0.39 0.42 0.42 0.39 0.41 0.47 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment