[OSKVI] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -142.19%
YoY- -279.39%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 295 13,751 2,911 19,427 25,666 63,080 26,854 -52.83%
PBT 11,159 -3,786 1,579 12,496 488 1,750 31,291 -15.78%
Tax -50 8 527 -587 -58 -39 -1,751 -44.69%
NP 11,109 -3,778 2,106 11,909 430 1,711 29,540 -15.03%
-
NP to SH 11,109 -3,778 2,106 11,909 430 1,711 29,540 -15.03%
-
Tax Rate 0.45% - -33.38% 4.70% 11.89% 2.23% 5.60% -
Total Cost -10,814 17,529 805 7,518 25,236 61,369 -2,686 26.11%
-
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 3,928 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3,765.76% -27.47% 72.35% 61.30% 1.68% 2.71% 110.00% -
ROE 4.64% -1.76% 1.08% 6.81% 0.24% 0.89% 13.01% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.15 7.00 1.48 9.89 13.07 32.11 13.60 -52.80%
EPS 5.66 -1.92 1.07 6.06 0.22 0.87 14.96 -14.94%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.09 0.99 0.89 0.90 0.98 1.15 0.98%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.15 6.96 1.47 9.83 12.99 31.92 13.59 -52.79%
EPS 5.62 -1.91 1.07 6.03 0.22 0.87 14.95 -15.03%
DPS 0.00 1.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2129 1.0836 0.9842 0.8848 0.8948 0.9743 1.1491 0.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.47 0.43 0.45 0.38 0.44 0.515 0.72 -
P/RPS 312.98 6.14 30.37 3.84 3.37 1.60 5.29 97.33%
P/EPS 8.31 -22.36 41.98 6.27 201.01 59.13 4.81 9.53%
EY 12.03 -4.47 2.38 15.95 0.50 1.69 20.78 -8.70%
DY 0.00 4.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.45 0.43 0.49 0.53 0.63 -7.67%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 22/08/22 20/08/21 21/08/20 20/08/19 15/08/18 15/08/17 -
Price 0.48 0.445 0.45 0.415 0.45 0.535 0.68 -
P/RPS 319.64 6.36 30.37 4.20 3.44 1.67 5.00 99.89%
P/EPS 8.49 -23.14 41.98 6.85 205.58 61.42 4.55 10.95%
EY 11.78 -4.32 2.38 14.61 0.49 1.63 22.00 -9.88%
DY 0.00 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.45 0.47 0.50 0.55 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment