[VINVEST] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -61.69%
YoY- 40.68%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 67,389 73,232 66,078 52,588 102,535 47,937 47,370 26.51%
PBT 8,606 5,753 5,216 4,008 7,114 4,051 1,996 165.14%
Tax -2,349 -2,361 -2,126 -1,436 -2,083 -1,200 -621 142.96%
NP 6,257 3,392 3,090 2,572 5,031 2,851 1,374 174.99%
-
NP to SH 3,960 2,232 3,090 1,600 4,176 2,024 1,029 145.77%
-
Tax Rate 27.29% 41.04% 40.76% 35.83% 29.28% 29.62% 31.11% -
Total Cost 61,132 69,840 62,988 50,016 97,504 45,085 45,996 20.90%
-
Net Worth 580,130 370,998 45,499 453,163 453,163 453,162 453,162 17.91%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 580,130 370,998 45,499 453,163 453,163 453,162 453,162 17.91%
NOSH 906,455 906,445 572,259 5,664,539 5,664,539 5,664,539 5,664,535 -70.55%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.28% 4.63% 4.68% 4.89% 4.91% 5.95% 2.90% -
ROE 0.68% 0.60% 6.79% 0.35% 0.92% 0.45% 0.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.43 12.63 11.62 0.93 1.81 0.85 0.84 328.26%
EPS 0.60 0.39 0.36 0.04 0.07 0.03 0.02 867.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.08 0.08 0.08 0.08 0.08 300.50%
Adjusted Per Share Value based on latest NOSH - 5,664,539
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.95 7.56 6.82 5.43 10.58 4.95 4.89 26.43%
EPS 0.41 0.23 0.32 0.17 0.43 0.21 0.11 140.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5986 0.3828 0.047 0.4676 0.4676 0.4676 0.4676 17.91%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.57 0.71 0.86 0.045 0.03 0.015 0.015 -
P/RPS 7.67 5.62 7.40 4.85 1.66 1.77 1.79 164.04%
P/EPS 130.47 184.40 158.29 159.32 40.69 41.97 82.51 35.76%
EY 0.77 0.54 0.63 0.63 2.46 2.38 1.21 -26.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 10.75 0.56 0.38 0.19 0.19 180.22%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 29/04/20 -
Price 0.40 0.57 0.71 1.14 0.045 0.03 0.02 -
P/RPS 5.38 4.51 6.11 122.80 2.49 3.54 2.39 71.84%
P/EPS 91.56 148.04 130.68 4,035.98 61.04 83.94 110.01 -11.52%
EY 1.09 0.68 0.77 0.02 1.64 1.19 0.91 12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 8.88 14.25 0.56 0.38 0.25 85.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment