[VINVEST] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -118.24%
YoY- 76.59%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 32,461 36,774 34,724 83,565 83,626 85,056 92,176 -50.03%
PBT -18,604 -8,610 -7,852 -112,325 -67,101 13,834 15,864 -
Tax -1 0 0 -2,774 -2,906 -4,878 -5,436 -99.67%
NP -18,605 -8,610 -7,852 -115,099 -70,008 8,956 10,428 -
-
NP to SH -14,648 -6,712 -5,720 -99,813 -62,562 2,354 2,972 -
-
Tax Rate - - - - - 35.26% 34.27% -
Total Cost 51,066 45,384 42,576 198,664 153,634 76,100 81,748 -26.86%
-
Net Worth 427,773 436,095 436,095 436,095 494,241 533,005 533,005 -13.60%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 427,773 436,095 436,095 436,095 494,241 533,005 533,005 -13.60%
NOSH 972,212 969,100 969,100 969,100 969,100 969,100 969,100 0.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -57.32% -23.41% -22.61% -137.74% -83.71% 10.53% 11.31% -
ROE -3.42% -1.54% -1.31% -22.89% -12.66% 0.44% 0.56% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 3.79 3.58 8.62 8.63 8.78 9.51 -50.12%
EPS -1.51 -0.70 -0.60 -10.30 -6.45 0.24 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.45 0.45 0.51 0.55 0.55 -13.78%
Adjusted Per Share Value based on latest NOSH - 965,822
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.36 3.81 3.60 8.65 8.66 8.81 9.54 -50.03%
EPS -1.52 -0.69 -0.59 -10.33 -6.48 0.24 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4429 0.4515 0.4515 0.4515 0.5117 0.5519 0.5519 -13.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.08 0.045 0.06 0.07 0.065 0.20 -
P/RPS 1.80 2.11 1.26 0.70 0.81 0.74 2.10 -9.74%
P/EPS -3.98 -11.55 -7.62 -0.58 -1.08 26.76 65.22 -
EY -25.11 -8.66 -13.12 -171.66 -92.22 3.74 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.18 0.10 0.13 0.14 0.12 0.36 -46.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.065 0.06 0.055 0.05 0.07 0.075 0.06 -
P/RPS 1.95 1.58 1.53 0.58 0.81 0.85 0.63 111.95%
P/EPS -4.31 -8.66 -9.32 -0.49 -1.08 30.88 19.56 -
EY -23.18 -11.54 -10.73 -205.99 -92.22 3.24 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.12 0.11 0.14 0.14 0.11 22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment