[MQTECH] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -28.05%
YoY- 4.01%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 51,696 54,894 54,490 47,374 54,336 56,150 51,686 0.01%
PBT 2,572 7,741 7,986 7,456 10,156 7,844 7,893 -52.61%
Tax -424 -219 -258 -396 -344 -610 -841 -36.62%
NP 2,148 7,522 7,728 7,060 9,812 7,234 7,052 -54.69%
-
NP to SH 2,148 7,522 7,728 7,060 9,812 7,234 7,052 -54.69%
-
Tax Rate 16.49% 2.83% 3.23% 5.31% 3.39% 7.78% 10.66% -
Total Cost 49,548 47,372 46,762 40,314 44,524 48,916 44,634 7.20%
-
Net Worth 51,365 45,967 44,429 39,441 36,411 34,538 33,343 33.35%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,253 1,615 2,366 - 3,070 1,533 -
Div Payout % - 16.67% 20.91% 33.52% - 42.44% 21.74% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,365 45,967 44,429 39,441 36,411 34,538 33,343 33.35%
NOSH 233,478 208,944 201,951 197,206 191,640 191,883 114,978 60.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.16% 13.70% 14.18% 14.90% 18.06% 12.88% 13.64% -
ROE 4.18% 16.36% 17.39% 17.90% 26.95% 20.94% 21.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.14 26.27 26.98 24.02 28.35 29.26 44.95 -37.60%
EPS 0.92 3.60 3.83 3.58 5.12 3.77 6.13 -71.72%
DPS 0.00 0.60 0.80 1.20 0.00 1.60 1.33 -
NAPS 0.22 0.22 0.22 0.20 0.19 0.18 0.29 -16.80%
Adjusted Per Share Value based on latest NOSH - 203,207
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.40 3.61 3.58 3.12 3.57 3.69 3.40 0.00%
EPS 0.14 0.49 0.51 0.46 0.65 0.48 0.46 -54.72%
DPS 0.00 0.08 0.11 0.16 0.00 0.20 0.10 -
NAPS 0.0338 0.0302 0.0292 0.0259 0.0239 0.0227 0.0219 33.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.18 0.22 0.24 0.28 0.31 0.25 0.41 -
P/RPS 0.81 0.84 0.89 1.17 1.09 0.85 0.91 -7.46%
P/EPS 19.57 6.11 6.27 7.82 6.05 6.63 6.68 104.60%
EY 5.11 16.36 15.94 12.79 16.52 15.08 14.96 -51.10%
DY 0.00 2.73 3.33 4.29 0.00 6.40 3.25 -
P/NAPS 0.82 1.00 1.09 1.40 1.63 1.39 1.41 -30.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 22/11/07 24/08/07 22/05/07 15/02/07 17/11/06 -
Price 0.16 0.19 0.22 0.25 0.28 0.33 0.44 -
P/RPS 0.72 0.72 0.82 1.04 0.99 1.13 0.98 -18.56%
P/EPS 17.39 5.28 5.75 6.98 5.47 8.75 7.17 80.42%
EY 5.75 18.95 17.39 14.32 18.29 11.42 13.94 -44.55%
DY 0.00 3.16 3.64 4.80 0.00 4.85 3.03 -
P/NAPS 0.73 0.86 1.00 1.25 1.47 1.83 1.52 -38.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment