[MQTECH] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 83.83%
YoY- 3.33%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 7,680 7,857 6,120 7,676 6,750 6,733 8,580 -7.10%
PBT -8,146 -6,435 -4,694 -2,436 -14,993 -11,294 -7,862 2.38%
Tax 0 0 0 0 -72 0 0 -
NP -8,146 -6,435 -4,694 -2,436 -15,065 -11,294 -7,862 2.38%
-
NP to SH -8,146 -6,435 -4,694 -2,436 -15,065 -11,294 -7,862 2.38%
-
Tax Rate - - - - - - - -
Total Cost 15,826 14,292 10,814 10,112 21,815 18,027 16,442 -2.50%
-
Net Worth 63,731 65,421 60,832 58,848 69,060 69,060 69,060 -5.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 63,731 65,421 60,832 58,848 69,060 69,060 69,060 -5.19%
NOSH 163,413 1,635,549 1,520,815 1,471,215 1,381,215 1,381,215 1,381,215 -75.80%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -106.08% -81.90% -76.70% -31.74% -223.19% -167.74% -91.63% -
ROE -12.78% -9.84% -7.72% -4.14% -21.81% -16.35% -11.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.70 0.48 0.40 0.52 0.49 0.49 0.62 284.47%
EPS -4.99 -0.44 -0.32 -0.16 -1.14 -0.87 -0.62 300.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.04 0.04 0.04 0.05 0.05 0.05 291.83%
Adjusted Per Share Value based on latest NOSH - 1,471,215
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.72 3.80 2.96 3.72 3.27 3.26 4.15 -7.01%
EPS -3.94 -3.12 -2.27 -1.18 -7.29 -5.47 -3.81 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3085 0.3167 0.2945 0.2849 0.3343 0.3343 0.3343 -5.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.11 0.01 0.015 0.025 0.03 0.025 0.035 -
P/RPS 2.34 2.08 3.73 4.79 6.14 5.13 5.63 -44.21%
P/EPS -2.21 -2.54 -4.86 -15.10 -2.75 -3.06 -6.15 -49.36%
EY -45.32 -39.34 -20.58 -6.62 -36.36 -32.71 -16.26 97.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.38 0.63 0.60 0.50 0.70 -45.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 29/05/23 -
Price 0.115 0.015 0.015 0.02 0.025 0.03 0.035 -
P/RPS 2.45 3.12 3.73 3.83 5.12 6.15 5.63 -42.48%
P/EPS -2.31 -3.81 -4.86 -12.08 -2.29 -3.67 -6.15 -47.84%
EY -43.35 -26.23 -20.58 -8.28 -43.63 -27.26 -16.26 91.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.38 0.50 0.50 0.60 0.70 -44.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment