[AT] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 13.38%
YoY- -61.59%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 30,928 23,426 25,224 20,220 19,770 18,958 15,546 58.11%
PBT -20,607 -29,769 -6,430 -13,296 -15,385 -8,558 -7,908 89.25%
Tax 77 0 0 0 1 1 0 -
NP -20,530 -29,769 -6,430 -13,296 -15,384 -8,557 -7,908 88.78%
-
NP to SH -20,530 -29,769 -6,430 -13,296 -15,349 -8,510 -7,838 89.90%
-
Tax Rate - - - - - - - -
Total Cost 51,458 53,195 31,654 33,516 35,154 27,515 23,454 68.76%
-
Net Worth 369,517 288,748 116,916 50,129 47,203 54,204 56,664 248.64%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 369,517 288,748 116,916 50,129 47,203 54,204 56,664 248.64%
NOSH 4,229,101 4,155,651 2,266,568 1,498,259 1,496,949 464,083 464,083 335.69%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -66.38% -127.07% -25.49% -65.76% -77.81% -45.14% -50.87% -
ROE -5.56% -10.31% -5.50% -26.52% -32.52% -15.70% -13.83% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.73 0.71 1.25 2.16 3.96 4.09 3.35 -63.75%
EPS -0.78 -1.43 -0.44 -1.44 -3.25 -1.84 -1.68 -40.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0874 0.0581 0.0536 0.0946 0.1168 0.1221 -19.96%
Adjusted Per Share Value based on latest NOSH - 1,498,259
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.67 10.36 11.15 8.94 8.74 8.38 6.87 58.13%
EPS -9.08 -13.16 -2.84 -5.88 -6.79 -3.76 -3.47 89.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6336 1.2765 0.5169 0.2216 0.2087 0.2396 0.2505 248.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.095 0.185 0.07 0.105 0.025 0.04 0.05 -
P/RPS 12.99 26.09 5.58 4.86 0.63 0.98 1.49 323.03%
P/EPS -19.56 -20.53 -21.91 -7.39 -0.81 -2.18 -2.96 251.73%
EY -5.11 -4.87 -4.56 -13.54 -123.04 -45.85 -33.78 -71.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.12 1.20 1.96 0.26 0.34 0.41 91.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 30/03/21 30/11/20 26/08/20 17/08/20 26/02/20 27/11/19 -
Price 0.065 0.105 0.20 0.095 0.085 0.045 0.07 -
P/RPS 8.89 14.81 15.96 4.39 2.15 1.10 2.09 162.29%
P/EPS -13.39 -11.65 -62.59 -6.68 -2.76 -2.45 -4.14 118.54%
EY -7.47 -8.58 -1.60 -14.96 -36.19 -40.75 -24.13 -54.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.20 3.44 1.77 0.90 0.39 0.57 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment