[GOCEAN] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -51.51%
YoY- -864.9%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 7,607 3,776 3,698 3,440 36,278 47,556 68,600 -77.01%
PBT -20,841 -22,160 -25,192 -18,912 -12,473 -5,022 -2,684 293.59%
Tax 0 -12 0 0 -9 0 0 -
NP -20,841 -22,172 -25,192 -18,912 -12,482 -5,022 -2,684 293.59%
-
NP to SH -20,841 -22,172 -25,192 -18,912 -12,482 -5,022 -2,684 293.59%
-
Tax Rate - - - - - - - -
Total Cost 28,448 25,948 28,890 22,352 48,760 52,578 71,284 -45.88%
-
Net Worth 117,615 121,838 125,850 119,861 98,224 110,048 20,768 218.73%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 117,615 121,838 125,850 119,861 98,224 110,048 20,768 218.73%
NOSH 2,111,592 2,111,592 2,111,592 2,111,592 1,759,660 1,502,860 1,242,860 42.52%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -273.97% -587.18% -681.23% -549.77% -34.41% -10.56% -3.91% -
ROE -17.72% -18.20% -20.02% -15.78% -12.71% -4.56% -12.92% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.36 0.18 0.18 0.18 2.74 3.64 22.13 -93.62%
EPS -1.01 -1.09 -1.26 -1.00 -1.37 -0.76 -0.86 11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0577 0.0596 0.0633 0.0742 0.0842 0.067 -11.61%
Adjusted Per Share Value based on latest NOSH - 2,111,592
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.60 1.79 1.75 1.63 17.18 22.52 32.49 -77.02%
EPS -9.87 -10.50 -11.93 -8.96 -5.91 -2.38 -1.27 293.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.557 0.577 0.596 0.5676 0.4652 0.5212 0.0984 218.62%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.015 0.02 0.03 0.05 0.035 0.055 0.09 -
P/RPS 4.16 11.18 17.13 27.52 1.28 1.51 0.41 370.66%
P/EPS -1.52 -1.90 -2.51 -5.01 -3.71 -14.31 -10.39 -72.33%
EY -65.80 -52.50 -39.77 -19.98 -26.94 -6.99 -9.62 261.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.50 0.79 0.47 0.65 1.34 -65.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 27/05/22 22/02/22 29/11/21 29/09/21 31/05/21 30/03/21 -
Price 0.015 0.015 0.02 0.035 0.04 0.04 0.055 -
P/RPS 4.16 8.39 11.42 19.27 1.46 1.10 0.25 555.14%
P/EPS -1.52 -1.43 -1.68 -3.50 -4.24 -10.41 -6.35 -61.54%
EY -65.80 -70.00 -59.65 -28.54 -23.57 -9.61 -15.74 160.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.34 0.55 0.54 0.48 0.82 -52.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment