[LYC] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -26.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 13,912 14,090 14,514 11,346 10,480 12,789 0 -
PBT 3,708 1,985 2,496 2,316 3,168 3,360 0 -
Tax -908 -91 -78 0 0 -95 0 -
NP 2,800 1,894 2,417 2,316 3,168 3,265 0 -
-
NP to SH 3,468 2,083 2,470 2,316 3,168 3,265 0 -
-
Tax Rate 24.49% 4.58% 3.12% 0.00% 0.00% 2.83% - -
Total Cost 11,112 12,196 12,097 9,030 7,312 9,524 0 -
-
Net Worth 26,009 21,697 15,441 14,985 6,554 5,985 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - 2,285 - -
Div Payout % - - - - - 70.00% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 26,009 21,697 15,441 14,985 6,554 5,985 0 -
NOSH 108,374 86,791 77,208 68,117 54,620 54,416 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 20.13% 13.44% 16.65% 20.41% 30.23% 25.53% 0.00% -
ROE 13.33% 9.60% 16.00% 15.45% 48.33% 54.55% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.84 16.23 18.80 16.66 19.19 23.50 0.00 -
EPS 3.20 2.40 3.20 3.40 5.80 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 4.20 0.00 -
NAPS 0.24 0.25 0.20 0.22 0.12 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,499
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.95 1.97 2.03 1.59 1.47 1.79 0.00 -
EPS 0.49 0.29 0.35 0.32 0.44 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.0364 0.0303 0.0216 0.021 0.0092 0.0084 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.24 0.21 0.22 0.22 0.00 0.00 0.00 -
P/RPS 1.87 1.29 1.17 1.32 0.00 0.00 0.00 -
P/EPS 7.50 8.75 6.87 6.47 0.00 0.00 0.00 -
EY 13.33 11.43 14.55 15.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.84 1.10 1.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 07/04/05 - -
Price 0.20 0.25 0.21 0.22 0.19 0.00 0.00 -
P/RPS 1.56 1.54 1.12 1.32 0.99 0.00 0.00 -
P/EPS 6.25 10.42 6.56 6.47 3.28 0.00 0.00 -
EY 16.00 9.60 15.24 15.45 30.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.05 1.00 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment