[LYC] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -15.69%
YoY- -36.2%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 20,710 19,642 13,912 14,090 14,514 11,346 10,480 57.41%
PBT 2,666 2,478 3,708 1,985 2,496 2,316 3,168 -10.85%
Tax -142 -106 -908 -91 -78 0 0 -
NP 2,524 2,372 2,800 1,894 2,417 2,316 3,168 -14.04%
-
NP to SH 2,176 2,036 3,468 2,083 2,470 2,316 3,168 -22.13%
-
Tax Rate 5.33% 4.28% 24.49% 4.58% 3.12% 0.00% 0.00% -
Total Cost 18,186 17,270 11,112 12,196 12,097 9,030 7,312 83.46%
-
Net Worth 23,573 23,136 26,009 21,697 15,441 14,985 6,554 134.56%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 23,573 23,136 26,009 21,697 15,441 14,985 6,554 134.56%
NOSH 90,666 92,545 108,374 86,791 77,208 68,117 54,620 40.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.19% 12.08% 20.13% 13.44% 16.65% 20.41% 30.23% -
ROE 9.23% 8.80% 13.33% 9.60% 16.00% 15.45% 48.33% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 22.84 21.22 12.84 16.23 18.80 16.66 19.19 12.29%
EPS 2.40 2.20 3.20 2.40 3.20 3.40 5.80 -44.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.25 0.20 0.22 0.12 67.36%
Adjusted Per Share Value based on latest NOSH - 229,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.90 2.75 1.95 1.97 2.03 1.59 1.47 57.23%
EPS 0.30 0.28 0.49 0.29 0.35 0.32 0.44 -22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0324 0.0364 0.0303 0.0216 0.021 0.0092 134.14%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - -
Price 0.24 0.21 0.24 0.21 0.22 0.22 0.00 -
P/RPS 1.05 0.99 1.87 1.29 1.17 1.32 0.00 -
P/EPS 10.00 9.55 7.50 8.75 6.87 6.47 0.00 -
EY 10.00 10.48 13.33 11.43 14.55 15.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.00 0.84 1.10 1.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 25/08/06 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 -
Price 0.24 0.23 0.20 0.25 0.21 0.22 0.19 -
P/RPS 1.05 1.08 1.56 1.54 1.12 1.32 0.99 3.99%
P/EPS 10.00 10.45 6.25 10.42 6.56 6.47 3.28 110.11%
EY 10.00 9.57 16.00 9.60 15.24 15.45 30.53 -52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.83 1.00 1.05 1.00 1.58 -30.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment