[LYC] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -73.12%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 14,828 15,174 13,716 20,523 20,710 19,642 13,912 4.33%
PBT -12,489 -1,938 -860 1,067 2,666 2,478 3,708 -
Tax 33 0 0 -121 -142 -106 -908 -
NP -12,456 -1,938 -860 946 2,524 2,372 2,800 -
-
NP to SH -12,456 -1,938 -860 585 2,176 2,036 3,468 -
-
Tax Rate - - - 11.34% 5.33% 4.28% 24.49% -
Total Cost 27,284 17,112 14,576 19,577 18,186 17,270 11,112 81.90%
-
Net Worth 12,575 20,260 25,799 20,057 23,573 23,136 26,009 -38.37%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 359 528 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 12,575 20,260 25,799 20,057 23,573 23,136 26,009 -38.37%
NOSH 89,826 88,090 107,499 83,571 90,666 92,545 108,374 -11.75%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -84.00% -12.77% -6.27% 4.61% 12.19% 12.08% 20.13% -
ROE -99.05% -9.57% -3.33% 2.92% 9.23% 8.80% 13.33% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.51 17.23 12.76 24.56 22.84 21.22 12.84 18.22%
EPS -13.87 -2.20 -0.80 0.70 2.40 2.20 3.20 -
DPS 0.40 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.23 0.24 0.24 0.26 0.25 0.24 -30.16%
Adjusted Per Share Value based on latest NOSH - 87,249
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.07 2.12 1.92 2.87 2.90 2.75 1.95 4.05%
EPS -1.74 -0.27 -0.12 0.08 0.30 0.28 0.49 -
DPS 0.05 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0283 0.0361 0.0281 0.033 0.0324 0.0364 -38.36%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.15 0.19 0.20 0.25 0.24 0.21 0.24 -
P/RPS 0.91 1.10 1.57 1.02 1.05 0.99 1.87 -38.10%
P/EPS -1.08 -8.64 -25.00 35.71 10.00 9.55 7.50 -
EY -92.44 -11.58 -4.00 2.80 10.00 10.48 13.33 -
DY 2.67 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.83 0.83 1.04 0.92 0.84 1.00 4.60%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 27/08/07 25/05/07 28/02/07 30/11/06 25/08/06 26/05/06 -
Price 0.12 0.19 0.19 0.22 0.24 0.23 0.20 -
P/RPS 0.73 1.10 1.49 0.90 1.05 1.08 1.56 -39.69%
P/EPS -0.87 -8.64 -23.75 31.43 10.00 10.45 6.25 -
EY -115.56 -11.58 -4.21 3.18 10.00 9.57 16.00 -
DY 3.33 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.79 0.92 0.92 0.92 0.83 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment