[LYC] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -64.15%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,121 7,587 3,429 20,523 15,533 9,821 3,478 116.88%
PBT -9,367 -969 -215 1,067 2,000 1,239 927 -
Tax 25 0 0 -121 -107 -53 -227 -
NP -9,342 -969 -215 946 1,893 1,186 700 -
-
NP to SH -9,342 -969 -215 585 1,632 1,018 867 -
-
Tax Rate - - - 11.34% 5.35% 4.28% 24.49% -
Total Cost 20,463 8,556 3,644 19,577 13,640 8,635 2,778 278.12%
-
Net Worth 12,575 20,260 25,799 20,057 23,573 23,136 26,009 -38.37%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 269 264 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 12,575 20,260 25,799 20,057 23,573 23,136 26,009 -38.37%
NOSH 89,826 88,090 107,499 83,571 90,666 92,545 108,374 -11.75%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -84.00% -12.77% -6.27% 4.61% 12.19% 12.08% 20.13% -
ROE -74.29% -4.78% -0.83% 2.92% 6.92% 4.40% 3.33% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.38 8.61 3.19 24.56 17.13 10.61 3.21 145.72%
EPS -10.40 -1.10 -0.20 0.70 1.80 1.10 0.80 -
DPS 0.30 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.23 0.24 0.24 0.26 0.25 0.24 -30.16%
Adjusted Per Share Value based on latest NOSH - 87,249
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.56 1.06 0.48 2.87 2.17 1.37 0.49 116.26%
EPS -1.31 -0.14 -0.03 0.08 0.23 0.14 0.12 -
DPS 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0283 0.0361 0.0281 0.033 0.0324 0.0364 -38.36%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.15 0.19 0.20 0.25 0.24 0.21 0.24 -
P/RPS 1.21 2.21 6.27 1.02 1.40 1.98 7.48 -70.27%
P/EPS -1.44 -17.27 -100.00 35.71 13.33 19.09 30.00 -
EY -69.33 -5.79 -1.00 2.80 7.50 5.24 3.33 -
DY 2.00 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.83 0.83 1.04 0.92 0.84 1.00 4.60%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 27/08/07 25/05/07 28/02/07 30/11/06 25/08/06 26/05/06 -
Price 0.12 0.19 0.19 0.22 0.24 0.23 0.20 -
P/RPS 0.97 2.21 5.96 0.90 1.40 2.17 6.23 -71.02%
P/EPS -1.15 -17.27 -95.00 31.43 13.33 20.91 25.00 -
EY -86.67 -5.79 -1.05 3.18 7.50 4.78 4.00 -
DY 2.50 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 0.79 0.92 0.92 0.92 0.83 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment