[LYC] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 68.23%
YoY- -299.07%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 15,075 12,436 10,502 9,364 13,490 14,828 15,174 -0.43%
PBT -3,243 -3,073 -3,770 -3,428 -10,821 -12,489 -1,938 40.72%
Tax -5 0 -2 -4 17 33 0 -
NP -3,248 -3,073 -3,772 -3,432 -10,804 -12,456 -1,938 40.87%
-
NP to SH -3,248 -3,073 -3,772 -3,432 -10,804 -12,456 -1,938 40.87%
-
Tax Rate - - - - - - - -
Total Cost 18,323 15,509 14,274 12,796 24,294 27,284 17,112 4.64%
-
Net Worth 7,217 7,978 8,980 9,437 10,714 12,575 20,260 -49.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 267 359 528 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,217 7,978 8,980 9,437 10,714 12,575 20,260 -49.59%
NOSH 90,222 88,653 89,809 85,800 89,289 89,826 88,090 1.59%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -21.55% -24.71% -35.92% -36.65% -80.09% -84.00% -12.77% -
ROE -45.00% -38.52% -42.00% -36.36% -100.83% -99.05% -9.57% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.71 14.03 11.69 10.91 15.11 16.51 17.23 -2.01%
EPS -3.60 -3.47 -4.20 -4.00 -12.10 -13.87 -2.20 38.65%
DPS 0.00 0.00 0.00 0.00 0.30 0.40 0.60 -
NAPS 0.08 0.09 0.10 0.11 0.12 0.14 0.23 -50.38%
Adjusted Per Share Value based on latest NOSH - 85,800
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.11 1.74 1.47 1.31 1.89 2.07 2.12 -0.31%
EPS -0.45 -0.43 -0.53 -0.48 -1.51 -1.74 -0.27 40.35%
DPS 0.00 0.00 0.00 0.00 0.04 0.05 0.07 -
NAPS 0.0101 0.0112 0.0126 0.0132 0.015 0.0176 0.0283 -49.52%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.08 0.09 0.12 0.11 0.15 0.19 -
P/RPS 0.72 0.57 0.77 1.10 0.73 0.91 1.10 -24.51%
P/EPS -3.33 -2.31 -2.14 -3.00 -0.91 -1.08 -8.64 -46.88%
EY -30.00 -43.33 -46.67 -33.33 -110.00 -92.44 -11.58 88.08%
DY 0.00 0.00 0.00 0.00 2.73 2.67 3.16 -
P/NAPS 1.50 0.89 0.90 1.09 0.92 1.07 0.83 48.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 14/11/08 28/08/08 29/05/08 28/02/08 27/11/07 27/08/07 -
Price 0.15 0.09 0.35 0.10 0.11 0.12 0.19 -
P/RPS 0.90 0.64 2.99 0.92 0.73 0.73 1.10 -12.46%
P/EPS -4.17 -2.60 -8.33 -2.50 -0.91 -0.87 -8.64 -38.33%
EY -24.00 -38.52 -12.00 -40.00 -110.00 -115.56 -11.58 62.19%
DY 0.00 0.00 0.00 0.00 2.73 3.33 3.16 -
P/NAPS 1.88 1.00 3.50 0.91 0.92 0.86 0.83 72.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment