[LYC] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 41.31%
YoY- -299.07%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,234 11,925 7,089 2,341 3,429 3,478 2,620 32.57%
PBT 589 769 -842 -857 -215 927 792 -4.81%
Tax 0 0 -1 -1 0 -227 0 -
NP 589 769 -843 -858 -215 700 792 -4.81%
-
NP to SH 392 641 -862 -858 -215 867 792 -11.05%
-
Tax Rate 0.00% 0.00% - - - 24.49% 0.00% -
Total Cost 13,645 11,156 7,932 3,199 3,644 2,778 1,828 39.77%
-
Net Worth 8,820 6,410 6,034 9,437 25,799 26,009 6,554 5.07%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 8,820 6,410 6,034 9,437 25,799 26,009 6,554 5.07%
NOSH 97,999 91,571 86,200 85,800 107,499 108,374 54,620 10.22%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.14% 6.45% -11.89% -36.65% -6.27% 20.13% 30.23% -
ROE 4.44% 10.00% -14.29% -9.09% -0.83% 3.33% 12.08% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.52 13.02 8.22 2.73 3.19 3.21 4.80 20.24%
EPS 0.40 0.70 -1.00 -1.00 -0.20 0.80 1.45 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.07 0.07 0.11 0.24 0.24 0.12 -4.67%
Adjusted Per Share Value based on latest NOSH - 85,800
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.99 1.67 0.99 0.33 0.48 0.49 0.37 32.34%
EPS 0.05 0.09 -0.12 -0.12 -0.03 0.12 0.11 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.009 0.0084 0.0132 0.0361 0.0364 0.0092 4.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.11 0.12 0.08 0.12 0.20 0.24 0.00 -
P/RPS 0.76 0.92 0.97 4.40 6.27 7.48 0.00 -
P/EPS 27.50 17.14 -8.00 -12.00 -100.00 30.00 0.00 -
EY 3.64 5.83 -12.50 -8.33 -1.00 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.71 1.14 1.09 0.83 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 27/05/09 29/05/08 25/05/07 26/05/06 31/05/05 -
Price 0.135 0.08 0.19 0.10 0.19 0.20 0.19 -
P/RPS 0.93 0.61 2.31 3.67 5.96 6.23 3.96 -21.44%
P/EPS 33.75 11.43 -19.00 -10.00 -95.00 25.00 13.10 17.07%
EY 2.96 8.75 -5.26 -10.00 -1.05 4.00 7.63 -14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.14 2.71 0.91 0.79 0.83 1.58 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment