[ALRICH] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -66.4%
YoY- 215.69%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,097 2,992 3,580 5,686 7,298 8,002 4,256 -37.59%
PBT -2,990 -1,652 -628 1,724 5,133 6,960 4,356 -
Tax 0 0 0 0 0 0 0 -
NP -2,990 -1,652 -628 1,724 5,133 6,960 4,356 -
-
NP to SH -2,990 -1,652 -628 1,725 5,134 6,962 4,360 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,087 4,644 4,208 3,962 2,165 1,042 -100 -
-
Net Worth 99,763 103,177 103,813 100,205 89,424 89,064 86,609 9.87%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 99,763 103,177 103,813 100,205 89,424 89,064 86,609 9.87%
NOSH 729,076 707,176 707,176 707,176 598,956 598,956 598,956 13.98%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -142.59% -55.21% -17.54% 30.32% 70.33% 86.98% 102.35% -
ROE -3.00% -1.60% -0.60% 1.72% 5.74% 7.82% 5.03% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.30 0.42 0.51 0.84 1.22 1.34 0.71 -43.66%
EPS -0.43 -0.24 -0.08 0.28 0.85 1.16 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.1459 0.1468 0.1487 0.1493 0.1487 0.1446 -1.89%
Adjusted Per Share Value based on latest NOSH - 707,176
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.19 0.27 0.32 0.51 0.66 0.72 0.38 -36.97%
EPS -0.27 -0.15 -0.06 0.15 0.46 0.63 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0927 0.0932 0.09 0.0803 0.08 0.0778 9.86%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.035 0.08 0.105 0.125 0.21 0.105 0.095 -
P/RPS 11.85 18.91 20.74 14.81 17.23 7.86 13.37 -7.72%
P/EPS -8.31 -34.25 -118.24 48.83 24.50 9.03 13.05 -
EY -12.03 -2.92 -0.85 2.05 4.08 11.07 7.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.55 0.72 0.84 1.41 0.71 0.66 -47.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.055 0.075 0.09 0.095 0.145 0.17 0.09 -
P/RPS 18.62 17.73 17.78 11.26 11.90 12.72 12.67 29.23%
P/EPS -13.06 -32.11 -101.35 37.11 16.91 14.63 12.36 -
EY -7.66 -3.11 -0.99 2.69 5.91 6.84 8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.61 0.64 0.97 1.14 0.62 -26.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment