[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 7.77%
YoY- 22.25%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,672,343 3,413,856 3,189,256 2,917,391 2,606,720 2,366,928 2,468,128 30.23%
PBT 7,903 6,412 4,284 14,278 11,406 16,780 4,368 48.32%
Tax -2,961 -3,810 -2,668 -7,485 -4,260 -6,376 -2,248 20.10%
NP 4,942 2,602 1,616 6,793 7,146 10,404 2,120 75.53%
-
NP to SH 2,143 2,628 1,872 7,527 6,984 9,084 1,220 45.43%
-
Tax Rate 37.47% 59.42% 62.28% 52.42% 37.35% 38.00% 51.47% -
Total Cost 3,667,401 3,411,254 3,187,640 2,910,598 2,599,573 2,356,524 2,466,008 30.19%
-
Net Worth 164,437 181,588 180,395 174,229 166,759 165,251 157,620 2.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 164,437 181,588 180,395 174,229 166,759 165,251 157,620 2.85%
NOSH 1,020,714 994,462 994,462 994,462 942,142 942,142 942,142 5.46%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.13% 0.08% 0.05% 0.23% 0.27% 0.44% 0.09% -
ROE 1.30% 1.45% 1.04% 4.32% 4.19% 5.50% 0.77% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 359.78 343.29 320.70 293.36 276.68 251.23 261.97 23.48%
EPS 0.21 0.26 0.20 0.84 0.75 0.90 0.12 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1611 0.1826 0.1814 0.1752 0.177 0.1754 0.1673 -2.47%
Adjusted Per Share Value based on latest NOSH - 994,462
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 319.33 296.86 277.33 253.69 226.67 205.82 214.62 30.23%
EPS 0.19 0.23 0.16 0.65 0.61 0.79 0.11 43.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1579 0.1569 0.1515 0.145 0.1437 0.1371 2.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.105 0.13 0.125 0.12 0.12 0.11 0.135 -
P/RPS 0.03 0.04 0.04 0.04 0.04 0.04 0.05 -28.79%
P/EPS 50.00 49.19 66.40 15.85 16.19 11.41 104.25 -38.64%
EY 2.00 2.03 1.51 6.31 6.18 8.77 0.96 62.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.69 0.68 0.68 0.63 0.81 -13.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 29/05/24 27/03/24 29/11/23 29/08/23 29/05/23 -
Price 0.10 0.115 0.135 0.12 0.12 0.11 0.125 -
P/RPS 0.03 0.03 0.04 0.04 0.04 0.04 0.05 -28.79%
P/EPS 47.62 43.52 71.72 15.85 16.19 11.41 96.53 -37.48%
EY 2.10 2.30 1.39 6.31 6.18 8.77 1.04 59.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.74 0.68 0.68 0.63 0.75 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment