[REKATECH] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -238.15%
YoY- -189.76%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 18,440 15,202 16,902 20,162 27,072 15,851 17,313 4.29%
PBT -2,228 -14,592 -4,682 -2,496 1,092 539 2,786 -
Tax 0 1,189 10 -50 740 -702 -786 -
NP -2,228 -13,403 -4,672 -2,546 1,832 -163 2,000 -
-
NP to SH -1,840 -13,390 -4,669 -2,542 1,840 -94 2,000 -
-
Tax Rate - - - - -67.77% 130.24% 28.21% -
Total Cost 20,668 28,605 21,574 22,708 25,240 16,014 15,313 22.15%
-
Net Worth 36,799 39,935 49,357 51,781 50,379 51,700 41,379 -7.52%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,799 39,935 49,357 51,781 50,379 51,700 41,379 -7.52%
NOSH 229,999 234,912 235,033 235,370 228,999 235,000 172,413 21.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -12.08% -88.17% -27.64% -12.63% 6.77% -1.03% 11.55% -
ROE -5.00% -33.53% -9.46% -4.91% 3.65% -0.18% 4.83% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.02 6.47 7.19 8.57 11.82 6.75 10.04 -13.92%
EPS -0.80 -5.70 -1.99 -1.08 0.80 -0.04 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.21 0.22 0.22 0.22 0.24 -23.70%
Adjusted Per Share Value based on latest NOSH - 233,918
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.76 3.10 3.45 4.11 5.52 3.23 3.53 4.30%
EPS -0.38 -2.73 -0.95 -0.52 0.38 -0.02 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0815 0.1007 0.1057 0.1028 0.1055 0.0844 -7.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.14 0.16 0.19 0.19 0.22 0.21 0.21 -
P/RPS 1.75 2.47 2.64 2.22 1.86 3.11 2.09 -11.17%
P/EPS -17.50 -2.81 -9.56 -17.59 27.38 -525.00 18.10 -
EY -5.71 -35.63 -10.46 -5.68 3.65 -0.19 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.90 0.86 1.00 0.95 0.88 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 - 30/11/05 -
Price 0.12 0.15 0.16 0.18 0.21 0.00 0.21 -
P/RPS 1.50 2.32 2.22 2.10 1.78 0.00 2.09 -19.85%
P/EPS -15.00 -2.63 -8.05 -16.67 26.14 0.00 18.10 -
EY -6.67 -38.00 -12.42 -6.00 3.83 0.00 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.76 0.82 0.95 0.00 0.88 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment