[REKATECH] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2206.82%
YoY- -172.78%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 10,685 14,622 12,761 16,693 17,214 -11.23%
PBT -2,532 -11,724 -10,451 -2,627 4,961 -
Tax 104 -27 982 -225 -3,545 -
NP -2,428 -11,751 -9,469 -2,852 1,416 -
-
NP to SH -2,428 -11,686 -9,338 -2,781 3,821 -
-
Tax Rate - - - - 71.46% -
Total Cost 13,113 26,373 22,230 19,545 15,798 -4.54%
-
Net Worth 23,548 25,954 37,966 51,462 41,717 -13.31%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,548 25,954 37,966 51,462 41,717 -13.31%
NOSH 235,483 235,952 237,291 233,918 173,823 7.87%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -22.72% -80.37% -74.20% -17.09% 8.23% -
ROE -10.31% -45.02% -24.60% -5.40% 9.16% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.54 6.20 5.38 7.14 9.90 -17.69%
EPS -1.03 -4.95 -3.94 -1.19 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.16 0.22 0.24 -19.64%
Adjusted Per Share Value based on latest NOSH - 233,918
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.18 2.98 2.60 3.41 3.51 -11.21%
EPS -0.50 -2.38 -1.91 -0.57 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.053 0.0775 0.105 0.0851 -13.28%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.05 0.05 0.11 0.19 0.28 -
P/RPS 1.10 0.81 2.05 2.66 2.83 -21.02%
P/EPS -4.85 -1.01 -2.80 -15.98 12.74 -
EY -20.62 -99.05 -35.77 -6.26 7.85 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.69 0.86 1.17 -19.13%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/09 26/08/08 30/08/07 - - -
Price 0.04 0.04 0.08 0.00 0.00 -
P/RPS 0.88 0.65 1.49 0.00 0.00 -
P/EPS -3.88 -0.81 -2.03 0.00 0.00 -
EY -25.78 -123.82 -49.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment