[YGL] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 14.52%
YoY- 141.97%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 9,944 10,544 7,611 9,394 9,832 9,716 8,327 12.59%
PBT 3,818 6,368 -436 956 828 660 -2,778 -
Tax -40 -32 -45 -26 -16 -24 -21 53.84%
NP 3,778 6,336 -481 929 812 636 -2,799 -
-
NP to SH 3,780 6,224 -484 941 822 764 -2,759 -
-
Tax Rate 1.05% 0.50% - 2.72% 1.93% 3.64% - -
Total Cost 6,166 4,208 8,092 8,465 9,020 9,080 11,126 -32.60%
-
Net Worth 16,321 16,009 14,996 16,157 15,712 15,614 14,094 10.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 16,321 16,009 14,996 16,157 15,712 15,614 14,094 10.30%
NOSH 160,169 160,412 160,909 160,454 158,076 159,166 145,449 6.65%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 37.99% 60.09% -6.32% 9.89% 8.26% 6.55% -33.61% -
ROE 23.16% 38.88% -3.23% 5.83% 5.23% 4.89% -19.58% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.21 6.57 4.73 5.86 6.22 6.10 5.73 5.52%
EPS 2.36 3.88 -0.41 0.59 0.52 0.48 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1019 0.0998 0.0932 0.1007 0.0994 0.0981 0.0969 3.42%
Adjusted Per Share Value based on latest NOSH - 163,888
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.64 3.86 2.78 3.44 3.60 3.55 3.05 12.54%
EPS 1.38 2.28 -0.18 0.34 0.30 0.28 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0597 0.0586 0.0549 0.0591 0.0575 0.0571 0.0516 10.23%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.19 0.205 0.16 0.16 0.18 0.17 0.12 -
P/RPS 3.06 3.12 3.38 2.73 2.89 2.78 2.10 28.61%
P/EPS 8.05 5.28 -53.19 27.27 34.62 35.42 -6.33 -
EY 12.42 18.93 -1.88 3.67 2.89 2.82 -15.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.05 1.72 1.59 1.81 1.73 1.24 31.13%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 25/02/10 -
Price 0.19 0.18 0.18 0.17 0.16 0.16 0.12 -
P/RPS 3.06 2.74 3.81 2.90 2.57 2.62 2.10 28.61%
P/EPS 8.05 4.64 -59.84 28.98 30.77 33.33 -6.33 -
EY 12.42 21.56 -1.67 3.45 3.25 3.00 -15.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.80 1.93 1.69 1.61 1.63 1.24 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment